| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 1,2M | +22% |
| Net profit | DKK 821K | -26% |
| Total assets | DKK 5,8M | +9% |
| Equity | DKK 5,3M | +9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.500 | 2.119 | 612 | 1.156 | 1.335 |
| Staff expenses | -478 | -725 | -113 | -139 | -99 |
| EBITDA | 1.022 | 1.393 | 499 | 1.017 | 1.236 |
| Depreciation & amort. | -146 | -146 | -146 | -63 | -97 |
| EBIT | 875 | 1.247 | 353 | 954 | 1.140 |
| Net financials | 285 | -257 | 257 | 490 | -78 |
| Profit before tax | 1.160 | 990 | 610 | 1.444 | 1.062 |
| Tax | 269 | 248 | 139 | 334 | 241 |
| Net profit | 891 | 741 | 471 | 1.110 | 821 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.136 | 4.719 | 4.952 | 5.302 | 5.775 |
| Equity | 3.808 | 4.389 | 4.742 | 4.863 | 5.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 200 |
| Short-term debt | 328 | 318 | 209 | 440 | 298 |
| Total debt | 328 | 318 | 209 | 440 | 497 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
OF Management | Management | 1997 – 1998 |
KM Management | Management | 1992 – 1997 |
ET | Audit | 1990 – 1991 |
AG Management | Management | 1990 – 1992 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Finn Nielsen | Management | 0 companies |
| Kerstin Margareta Hagrup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anne-Kathrine Grandjean Winkelhorn | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |