| Revenue | DKK -78K | -35% |
| EBITDA | DKK -968K | +4% |
| Net profit | DKK -3,2M | +25% |
| Total assets | DKK 20,5M | -26% |
| Equity | DKK 15,4M | -23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -569 | -148 | -238 | -4.666 | -548 | -119 | -78 |
| Staff expenses | -753 | -704 | -1.147 | -1.052 | -1.054 | -890 | -890 |
| EBITDA | -1.322 | -927 | -1.485 | -5.758 | -1.632 | -1.009 | -968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.322 | -927 | -1.485 | -5.758 | -1.632 | -1.009 | -968 |
| Net financials | 4.754 | 409 | 5.494 | 1.809 | -330 | -3.178 | -2.249 |
| Profit before tax | 3.432 | -518 | 4.010 | -3.950 | -1.961 | -4.188 | -3.216 |
| Tax | -1 | 180 | 722 | 441 | 87 | 83 | -24 |
| Net profit | 3.433 | -698 | 3.288 | -4.390 | -2.048 | -4.270 | -3.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 41.676 | 41.754 | 41.208 | 35.675 | 29.499 | 27.548 | 20.464 |
| Equity | 36.421 | 33.631 | 35.348 | 29.458 | 25.910 | 20.140 | 15.448 |
| Long-term debt | 3.283 | 2.967 | 2.649 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.972 | 5.157 | 3.211 | 6.217 | 3.589 | 7.408 | 5.016 |
| Total debt | 5.255 | 8.123 | 5.859 | 6.217 | 3.589 | 7.408 | 5.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2001 | — | — |
ET | Audit | 1990 | — | — |
CH Management | Management | 2008 | — | — |
SW Management | Management | 2010 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
LIND MØBLER BRAMMING A/S | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hvirring | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Christian Højer Vindstrup | Management | 0 companies |
| Søren Wullum | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Thomas Albert Carstensen Hansen | Board of Directors | 0 companies |
| Jesper Høy | Chairman | 0 companies |
| Preben Hardy Niebur | Board of Directors | 0 companies |
| Bo Frøsig Hermansen | Board of Directors | 0 companies |
| Mogens Lind | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Hans Peder Krarup Jespersen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |
| Jørn Friis | Board of Directors | 0 companies |