| Revenue | DKK -1,1M | +6418% |
| EBITDA | DKK -1,1M | -5213% |
| Net profit | DKK -1,1M | -5205% |
| Total assets | DKK 2,3M | -34% |
| Equity | DKK 898K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 126 | 146 | -397 | 148 | 379 | 127 | 139 | 264 | 440 | 84 | 82 | -17 | -1.137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 |
| EBITDA | 58 | 126 | 146 | -397 | 148 | 379 | 127 | 139 | 264 | 440 | 84 | 82 | -21 | -1.142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 126 | 146 | -397 | 148 | 379 | 127 | 139 | 264 | 440 | 84 | 82 | -21 | -1.142 |
| Net financials | -220 | -237 | -226 | -155 | 35 | -48 | -24 | -19 | -23 | -2 | -0 | -0 | -0 | -6 |
| Profit before tax | -162 | -111 | -80 | -552 | 184 | 332 | 103 | 120 | 241 | 438 | 84 | 82 | -22 | -1.148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -162 | -111 | -80 | -552 | 184 | 332 | 103 | 120 | 241 | 438 | 84 | 82 | -22 | -1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.034 | 3.950 | 3.922 | 3.208 | 4.042 | 3.513 | 3.476 | 3.595 | 3.571 | 3.569 | 3.536 | 3.449 | 3.462 | 2.284 |
| Equity | -234 | -345 | -425 | 109 | 667 | 999 | 1.102 | 1.222 | 1.463 | 1.901 | 1.985 | 2.067 | 2.046 | 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.268 | 4.295 | 4.347 | 3.099 | 3.375 | 2.514 | 2.374 | 2.373 | 2.108 | 1.668 | 1.551 | 1.382 | 1.417 | 1.386 |
| Total debt | 4.268 | 4.295 | 4.347 | 3.099 | 3.375 | 2.514 | 2.374 | 2.373 | 2.108 | 1.668 | 1.551 | 1.382 | 1.417 | 1.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PF | Audit | 1990 | — | — |
HR Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORLAGET CORDELIA ApS | Company | 50.0% | 50.0% | 1991 |
| Individual | 25.0% | 25.0% | 1991 | |
| Individual | 25.0% | 25.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Fauerholdt Hansen | Audit | 0 companies |
| Hans Rørdam Moestrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |