| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK -307K | +90% |
| Net profit | DKK -264K | +89% |
| Total assets | DKK 104M | +15% |
| Equity | DKK 40,7M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.298 | 3.942 | 6.834 | 6.298 | 6.640 | 7.616 | 6.782 | 5.701 | 4.785 | 2.165 | 1.243 | 1.773 | 1.795 | 1.875 |
| Staff expenses | -69 | -60 | -60 | -93 | -117 | -120 | -111 | -80 | -77 | -42 | -36 | -404 | -404 | -403 |
| EBITDA | -9.146 | 3.826 | 5.513 | 14.560 | 10.252 | 10.686 | 2.768 | -10.540 | 3.074 | 2.627 | 3.957 | 769 | -3.017 | -307 |
| Depreciation & amort. | 108 | -71 | -71 | -145 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.254 | 3.755 | 5.442 | 14.414 | 10.252 | 10.686 | 2.768 | -10.540 | 3.074 | 2.627 | 3.957 | 769 | -3.017 | -307 |
| Net financials | 4.525 | -1.670 | -2.260 | 2.034 | 731 | -258 | 525 | -1.200 | 2.404 | 325 | 1.094 | 510 | -459 | -299 |
| Profit before tax | -4.729 | 2.085 | 3.182 | 16.448 | 10.983 | 10.428 | 3.293 | -11.741 | 5.479 | 2.951 | 5.051 | 1.280 | -3.476 | -605 |
| Tax | 321 | -1.386 | 1.182 | 2.888 | 1.981 | 2.085 | 241 | -2.524 | -254 | -37 | 766 | -129 | -1.018 | -341 |
| Net profit | -5.049 | 3.472 | 2.000 | 13.560 | 9.002 | 8.343 | 3.052 | -9.217 | 5.733 | 2.989 | 4.284 | 1.409 | -2.458 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164.075 | 166.763 | 153.427 | 172.090 | 166.529 | 174.438 | 166.518 | 142.825 | 124.547 | 94.130 | 99.533 | 102.050 | 90.464 | 103.959 |
| Equity | 38.687 | 51.675 | 53.755 | 67.526 | 58.676 | 67.019 | 69.071 | 58.854 | 64.587 | 43.576 | 47.860 | 49.269 | 46.811 | 40.691 |
| Long-term debt | 94.290 | 90.050 | 76.551 | 76.181 | 84.129 | 83.245 | 73.270 | 68.171 | 45.896 | 39.661 | 38.162 | 39.250 | 33.088 | 28.286 |
| Short-term debt | 16.390 | 11.641 | 11.400 | 14.080 | 7.210 | 6.137 | 9.233 | 4.128 | 5.117 | 2.233 | 4.100 | 4.249 | 4.176 | 30.353 |
| Total debt | 110.680 | 101.691 | 87.950 | 90.262 | 91.338 | 89.381 | 82.503 | 72.300 | 51.013 | 41.894 | 42.262 | 43.500 | 37.263 | 58.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
KB Management | Management | 1997 | — | — |
JS Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J&K HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Karsten Benedikt Kold | Management | 0 companies |
| Jette Skaaning Kold | Management | 0 companies |