| Revenue | DKK 50K | +1278% |
| EBITDA | DKK 50K | +1278% |
| Net profit | DKK 21K | +240% |
| Total assets | DKK 499K | +5% |
| Equity | DKK 369K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 27 | 12 | 38 | 87 | -55 | -49 | 70 | 61 | 52 | 67 | 32 | 4 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 27 | 12 | 38 | 87 | -55 | -49 | 70 | 61 | 52 | 67 | 32 | 4 | 50 |
| Depreciation & amort. | 13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 5 | 15 | -1 | 25 | 74 | -68 | -62 | 57 | 48 | 39 | 54 | 19 | -9 | 37 |
| Net financials | -12 | -12 | -13 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -12 | -11 | -10 | -10 |
| Profit before tax | -7 | 3 | -14 | 15 | 64 | -78 | -72 | 47 | 38 | 28 | 42 | 8 | -19 | 27 |
| Tax | -2 | 1 | -4 | 4 | 13 | -17 | -6 | 1 | 8 | 6 | 9 | 2 | -4 | 6 |
| Net profit | -5 | 2 | -11 | 12 | 51 | -61 | -65 | 46 | 30 | 22 | 32 | 7 | -15 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 447 | 433 | 425 | 492 | 410 | 366 | 382 | 420 | 444 | 485 | 493 | 474 | 499 |
| Equity | 299 | 301 | 290 | 302 | 353 | 292 | 227 | 272 | 302 | 324 | 356 | 363 | 348 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 135 | 135 | 112 | 116 | 112 | 140 | 109 | 109 | 104 | 104 | 106 | 106 | 111 |
| Total debt | 123 | 135 | 135 | 112 | 116 | 112 | 140 | 109 | 109 | 104 | 104 | 106 | 106 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
RL | Audit | 1992 | — | — |
KM Management | Management | 2021 | — | — |
BA Management | Management | 1999 | — | — |
RS Management | Management | 1990 | — | — |
SP Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUMLE MC | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Rev.fa. Leon Sebbelin | Audit | 0 companies |
| Kristian Munch Laursen | Management | 0 companies |
| Bent Adamsen | Management | 0 companies |
| Rudi Storistovu Laursen | Management | 0 companies |
| Søren Poulin Laursen | Management | 0 companies |
| Jørgen Flemming Pedersen | Board of Directors | 0 companies |
| Nels Sehested Pedersen | Board of Directors | 0 companies |
| Palle Witt Ravn | Board of Directors | 0 companies |
| Gums Hedensted Brændbyge | Board of Directors | 0 companies |
| Martin Kannegaard Samuelsen | Board of Directors | 0 companies |
| Palle Adamsen | Board of Directors | 0 companies |
| Janne Gitte Bachmann Brændbyge | Board of Directors | 0 companies |
| Jimmy Viktorinus Bauer | Board of Directors | 0 companies |
| Claus Pedersen | Board of Directors | 0 companies |