| Revenue | DKK 8,7M | +6% |
| EBITDA | DKK 3,1M | +37% |
| Net profit | DKK 2,3M | +34% |
| Total assets | DKK 8,1M | +17% |
| Equity | DKK 2,9M | +11% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.501 | 7.739 | 8.126 | 8.359 | 9.335 | 10.110 | 8.399 | 8.489 | 8.288 | 8.164 | 8.095 | 8.266 | 8.208 | 8.672 |
| Staff expenses | -4.062 | -4.189 | -4.002 | -4.482 | -3.742 | -3.945 | -3.862 | -4.274 | -4.749 | -4.671 | -4.098 | -4.103 | -3.652 | -3.612 |
| EBITDA | 2.870 | 2.219 | 2.500 | 2.386 | 4.388 | 4.722 | 3.045 | 2.654 | 2.219 | 1.903 | 2.173 | 1.974 | 2.242 | 3.061 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.870 | 2.219 | 2.500 | 2.386 | 4.388 | 4.722 | 3.045 | 2.654 | 2.219 | 1.903 | 2.173 | 1.974 | 2.242 | 3.061 |
| Net financials | 257 | 157 | 229 | 297 | 258 | 317 | 280 | 170 | 198 | 53 | 217 | 385 | -6 | -73 |
| Profit before tax | 3.128 | 2.376 | 2.729 | 2.683 | 4.646 | 5.039 | 3.325 | 2.825 | 2.417 | 1.956 | 2.390 | 2.359 | 2.236 | 2.988 |
| Tax | 784 | 595 | 672 | 637 | 1.031 | 1.246 | 736 | 622 | 532 | 424 | 512 | 489 | 492 | 657 |
| Net profit | 2.344 | 1.781 | 2.057 | 2.046 | 3.615 | 3.793 | 2.589 | 2.203 | 1.885 | 1.532 | 1.878 | 1.870 | 1.744 | 2.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.896 | 9.653 | 10.315 | 10.469 | 12.640 | 11.839 | 8.444 | 7.503 | 6.366 | 8.546 | 8.312 | 8.291 | 6.886 | 8.086 |
| Equity | 4.219 | 4.000 | 4.057 | 4.103 | 7.717 | 7.910 | 3.789 | 3.492 | 3.177 | 2.809 | 3.087 | 3.057 | 2.601 | 2.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466 | 358 | 358 | 358 | 358 |
| Short-term debt | 7.677 | 5.653 | 6.258 | 6.367 | 4.923 | 3.929 | 4.655 | 4.009 | 3.189 | 5.271 | 4.867 | 4.876 | 3.927 | 4.849 |
| Total debt | 7.677 | 5.653 | 6.258 | 6.367 | 4.923 | 3.929 | 4.655 | 4.009 | 3.189 | 5.737 | 5.225 | 5.235 | 4.286 | 5.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MKL ApS | Company | 100.0% | 100.0% | 2023 |
WESTCOAST HOLDING ApS | Company | 5.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peder Friis Sørensen | Founder | 0 companies |
| Annette Kristina Thychosen | Board of Directors | 0 companies |
| Kenneth Rohde Pedersen | Chairman | 0 companies |