| Revenue | DKK -66K | -104% |
| EBITDA | DKK -163K | -129% |
| Net profit | DKK -168K | -149% |
| Total assets | DKK 141K | -96% |
| Equity | DKK 77K | -96% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.477 | 1.649 | 2.327 | 1.997 | 1.783 | 1.237 | 1.584 | 1.297 | 1.397 | 1.888 | 1.461 | 1.828 | 1.822 | -66 |
| Staff expenses | -1.340 | -1.129 | -929 | -1.376 | -1.195 | -980 | -755 | -768 | -1.172 | -818 | -1.089 | -1.145 | -1.252 | -97 |
| EBITDA | 137 | 521 | 1.398 | 621 | 588 | 257 | 829 | 529 | 224 | 1.070 | 372 | 683 | 570 | -163 |
| Depreciation & amort. | 41 | 31 | 57 | 6 | 21 | -20 | -5 | -22 | -22 | -36 | -32 | -42 | -45 | -4 |
| EBIT | 96 | 490 | 1.341 | 615 | 567 | 238 | 825 | 506 | 202 | 1.034 | 340 | 641 | 524 | -166 |
| Net financials | -78 | -86 | -83 | -83 | -116 | -68 | -45 | -34 | -35 | -46 | -45 | -58 | -82 | -1 |
| Profit before tax | 19 | 403 | 1.258 | 532 | 451 | 170 | 780 | 472 | 167 | 988 | 295 | 584 | 442 | -168 |
| Tax | 6 | 101 | 315 | 125 | 99 | 37 | 172 | 104 | 37 | 218 | 65 | 129 | 97 | -0 |
| Net profit | 13 | 302 | 943 | 406 | 351 | 133 | 608 | 368 | 130 | 770 | 230 | 455 | 345 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.229 | 5.032 | 6.083 | 6.355 | 6.698 | 6.231 | 4.203 | 3.222 | 3.793 | 4.486 | 4.044 | 4.118 | 3.187 | 141 |
| Equity | 1.461 | 1.763 | 2.405 | 1.872 | 1.823 | 1.606 | 2.084 | 1.852 | 1.615 | 2.256 | 1.715 | 1.950 | 1.845 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 15 | 94 | 1.341 | 61 | 0 |
| Short-term debt | 2.769 | 3.269 | 3.678 | 4.483 | 4.875 | 4.625 | 2.119 | 1.367 | 2.120 | 2.214 | 2.235 | 827 | 1.281 | 64 |
| Total debt | 2.769 | 3.269 | 3.678 | 4.483 | 4.875 | 4.625 | 2.119 | 1.367 | 2.169 | 2.229 | 2.328 | 2.168 | 1.342 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KS Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1996 | |
MÜNSTER ApS | Company | 10.0% | 10.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Pit N. Brockhausen | Chief Executive Officer | 0 companies |
| Kasper Stjernegaard Larsen | Unofficial title | 0 companies |
| Mia Borch Münster | Board of Directors | 0 companies |
| Allan Asmussen Detlefsen | Board of Directors | 0 companies |