| Revenue | DKK 60K | +24% |
| EBITDA | DKK 23K | +30% |
| Net profit | DKK 23K | +30% |
| Total assets | DKK 10K | -71% |
| Equity | DKK -203K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 119 | 3 | 3 | 2 | 3 | 7 | 2 | 1 | 1 | 45 | 48 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -16 |
| EBITDA | -19 | -0 | 89 | -76 | -14 | -7 | -9 | -90 | -14 | -4 | -3 | 15 | 18 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -0 | 89 | -76 | -14 | -7 | -9 | -90 | -14 | -4 | -3 | 15 | 18 | 23 |
| Net financials | -3 | -3 | -2 | -2 | -2 | -3 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -22 | -3 | 87 | -78 | -16 | -9 | -12 | -91 | -14 | -4 | -3 | 15 | 18 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -3 | 87 | -78 | -16 | -9 | -12 | -91 | -14 | -4 | -3 | 15 | 18 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 8 | 11 | 2 | 2 | 3 | 1 | 1 | 5 | 1 | 62 | 34 | 10 |
| Equity | -114 | -117 | -30 | -108 | -124 | -134 | -145 | -236 | -250 | -255 | -258 | -243 | -226 | -203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 119 | 38 | 119 | 126 | 135 | 148 | 238 | 251 | 259 | 259 | 305 | 260 | 213 |
| Total debt | 116 | 119 | 38 | 119 | 126 | 135 | 148 | 238 | 251 | 259 | 259 | 305 | 260 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 1990 | — | — |
IM Founder | Founder | 1990 | — | — |
PA Audit | Audit | 1990 | — | — |
JB Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Fridolin | Founder | 0 companies |
| Inge Marie Fridolin | Founder | 0 companies |
| Peder Ambrosius | Audit | 0 companies |
| John Barnkob | Audit | 0 companies |
| Anna Lisa Bastrup-Birk | Board of Directors | 0 companies |
| Jens Fridolin Bastrup-Birk | Deputy Chairman | 0 companies |