| Revenue | DKK 132K | -335% |
| EBITDA | DKK 32K | +121% |
| Net profit | DKK 221K | +686% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -115 | -88 | — | -66 | -70 | -93 | -76 | -82 | -70 | -67 | -68 | -56 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -8 | -115 | -109 | -56 | -66 | -70 | -93 | -82 | -88 | -70 | -67 | -68 | -154 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -115 | -109 | -56 | -66 | -70 | -93 | -82 | -88 | -70 | -67 | -68 | -154 | 32 |
| Net financials | 345 | 209 | 139 | 262 | 221 | 141 | -331 | 220 | 330 | 322 | -294 | 212 | 184 | 189 |
| Profit before tax | 338 | 95 | 30 | 205 | 154 | 71 | -423 | 138 | 241 | 251 | -361 | 145 | 29 | 221 |
| Tax | 86 | 24 | 13 | 48 | 34 | 16 | 0 | -0 | 0 | 48 | -0 | -0 | 1 | -0 |
| Net profit | 252 | 71 | 18 | 157 | 120 | 55 | -424 | 138 | 241 | 203 | -361 | 145 | 28 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.368 | 5.134 | 4.884 | 4.713 | 4.520 | 3.575 | 2.850 | 2.885 | 3.015 | 3.141 | 2.718 | 2.687 | 2.591 | 2.744 |
| Equity | 5.303 | 5.074 | 4.792 | 4.649 | 4.469 | 3.524 | 2.800 | 2.840 | 2.971 | 3.061 | 2.601 | 2.645 | 2.573 | 2.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 60 | 92 | 65 | 51 | 51 | 50 | 45 | 45 | 80 | 118 | 42 | 18 | 60 |
| Total debt | 65 | 60 | 92 | 65 | 51 | 51 | 50 | 45 | 45 | 80 | 118 | 42 | 18 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |