| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -301% |
| Net profit | DKK -24K | -382% |
| Total assets | DKK 162K | -47% |
| Equity | DKK 179K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 598 | 495 | 178 | 163 | 214 | 94 | 44 | 26 | 0 |
| Staff expenses | -447 | -496 | -275 | -145 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | -1 | -97 | 18 | 92 | -3 | -15 | -8 | -33 |
| Depreciation & amort. | 46 | -44 | -46 | -46 | -46 | -21 | -0 | -0 | -0 |
| EBIT | 106 | -45 | -142 | -28 | 46 | -23 | -15 | -8 | -33 |
| Net financials | 44 | 17 | 2 | 6 | -3 | 1 | 2 | 2 | 3 |
| Profit before tax | 150 | -27 | -140 | -21 | 44 | -22 | -13 | -6 | -30 |
| Tax | 20 | -6 | -33 | -4 | 10 | -5 | -3 | -1 | -7 |
| Net profit | 130 | -21 | -107 | -17 | 34 | -17 | -10 | -5 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.020 | 833 | 793 | 649 | 515 | 402 | 305 | 162 |
| Equity | 844 | 823 | 715 | 699 | 634 | 513 | 303 | 202 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 183 | 118 | 94 | 5 | 2 | 100 | 103 | -17 |
| Total debt | 174 | 183 | 118 | 94 | 15 | 2 | 100 | 103 | -17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
CO Audit | Audit | 1990 | — | — |
MN Audit | Audit | 1998 | — | — |
TR Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Carl Ole Svendsen | Audit | 0 companies |
| Mogens Nielsen | Audit | 0 companies |
| Tom René Picano | Unofficial title | 0 companies |