| Revenue | DKK 31K | -186% |
| EBITDA | DKK 31K | +186% |
| Net profit | DKK 137K | +0% |
| Total assets | DKK 714K | +22% |
| Equity | DKK 553K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 1.142 | 477 | 2 | 9 | -32 | -13 | -15 | -34 | -147 | 22 | -411 | -35 | 31 |
| Staff expenses | -0 | -3 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 140 | -18 | 2 | 9 | -32 | -13 | -15 | -34 | -147 | 22 | -411 | -35 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 140 | -18 | 2 | 9 | -32 | -13 | -15 | -34 | -147 | 22 | -411 | -35 | 31 |
| Net financials | -13 | -13 | -44 | 24 | 1 | 26 | 7 | -0 | 4 | 197 | -39 | 94 | 159 | 131 |
| Profit before tax | 92 | 127 | -62 | 26 | 9 | -6 | -7 | -15 | -30 | 50 | -17 | -317 | 124 | 162 |
| Tax | 2 | 30 | -15 | 7 | 4 | -1 | 0 | -0 | -0 | 8 | -0 | 1 | -14 | 25 |
| Net profit | 90 | 97 | -47 | 20 | 6 | -5 | -7 | -15 | -30 | 42 | -17 | -318 | 138 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 957 | 1.241 | 1.024 | 1.018 | 1.011 | 979 | 952 | 903 | 891 | 912 | 856 | 515 | 585 | 714 |
| Equity | 559 | 654 | 607 | 627 | 633 | 628 | 621 | 606 | 575 | 613 | 597 | 279 | 416 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 587 | 417 | 391 | 379 | 352 | 331 | 297 | 315 | 299 | 259 | 236 | 168 | 161 |
| Total debt | 397 | 587 | 417 | 391 | 379 | 352 | 331 | 297 | 315 | 299 | 259 | 236 | 168 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
R Audit | Audit | 1990 | — | — |
AK Management | Management | 2002 | — | — |
HL | Audit | 1990 | — | — |
LB Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Revisorcentret | Audit | 0 companies |
| Adam Kosmider | Management | 0 companies |
| Holger Langballe Jensen | Audit | 0 companies |
| Leif Byskov Kamstrup | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Carsten Nielsen | Board of Directors | 0 companies |
| Anna Kosmider | Board of Directors | 0 companies |
| Karl Kjelgaard | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |
| Tine Kosmider Boye | Board of Directors | 0 companies |