| Revenue | DKK 4,3M | — |
| EBITDA | DKK 280K | +158% |
| Net profit | DKK 192K | +146% |
| Total assets | DKK 957K | -32% |
| Equity | DKK -533K | +27% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.096 | 2.217 | 3.022 | — | 4.311 |
| Staff expenses | -2.139 | -2.866 | -3.164 | -4.059 | -4.032 |
| EBITDA | -43 | -649 | -141 | -484 | 280 |
| Depreciation & amort. | -36 | 41 | -71 | -41 | -0 |
| EBIT | -79 | -690 | -212 | -526 | 280 |
| Net financials | -8 | -16 | -8 | -17 | -31 |
| Profit before tax | -88 | -705 | -221 | -543 | 248 |
| Tax | -0 | -282 | -48 | -121 | 56 |
| Net profit | -88 | -423 | -173 | -422 | 192 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 751 | 1.169 | 1.165 | 1.400 | 957 |
| Equity | -207 | -131 | -304 | -725 | -533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 958 | 1.300 | 1.469 | 2.125 | 1.490 |
| Total debt | 958 | 1.300 | 1.469 | 2.125 | 1.490 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Management | Management | 1991 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2016 | |
| Deputy Chairman | 2013 – 2015 | |
| Deputy Chairman | 2015 – 2017 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Olsen | Management | 0 companies |
| Keld Mandix Thorsen | Chairman | 0 companies |
| Jens Christian Nielsen | Deputy Chairman | 0 companies |
| Per Gede Arild | Deputy Chairman | 0 companies |
| Henrik Blegvad Funk | Chairman | 0 companies |