| Revenue | DKK -3K | -8% |
| EBITDA | DKK -3K | +8% |
| Net profit | DKK -3K | +9% |
| Total assets | DKK 72K | -8% |
| Equity | DKK 72K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 31 | 33 | 32 | 32 | -14 | -15 | -18 | -17 | -15 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 31 | 33 | 32 | 32 | -14 | -15 | -18 | -17 | -15 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 31 | 33 | 32 | 32 | -14 | -15 | -18 | -17 | -15 | -4 | -3 |
| Net financials | -16 | -14 | -11 | -6 | -3 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 8 | 17 | 22 | 26 | 29 | -14 | -17 | -18 | -17 | -15 | -4 | -3 |
| Tax | 2 | 4 | 6 | 6 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 13 | 16 | 20 | 22 | -14 | -17 | -18 | -17 | -15 | -4 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 319 | 280 | 240 | 200 | 162 | 163 | 161 | 160 | 160 | 79 | 72 |
| Equity | 91 | 103 | 120 | 140 | 162 | 148 | 130 | 112 | 95 | 80 | 76 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 215 | 160 | 100 | 39 | 15 | 32 | 49 | 66 | 80 | 3 | 0 |
| Total debt | 269 | 215 | 160 | 100 | 39 | 15 | 32 | 49 | 66 | 80 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
HC | Audit | 1990 | — | — |
IH Audit | Audit | 1990 | — | — |
LG Audit | Audit | 2004 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |
| Iver Hansen Iversen | Audit | 0 companies |
| Lis Guldager Eggert | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |