| Revenue | DKK 427K | -30% |
| EBITDA | DKK 108K | +5% |
| Net profit | DKK 92K | +25% |
| Total assets | DKK 576K | +14% |
| Equity | DKK -69K | +57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 178 | -156 | -45 | -56 | -37 | 1.926 | 509 | 1.166 | 1.140 | 757 | 802 | 606 | 427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.901 | -1.130 | -1.121 | -1.093 | -793 | -535 | -503 | -319 |
| EBITDA | 303 | 178 | -156 | -45 | -56 | -37 | 25 | -621 | 45 | 47 | -36 | 239 | 103 | 108 |
| Depreciation & amort. | -29 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -22 | -22 | -0 | -0 |
| EBIT | 274 | 154 | -156 | -45 | -56 | -37 | 25 | -621 | 45 | 34 | -58 | 217 | 103 | 108 |
| Net financials | -8 | 30 | 30 | 37 | 47 | 39 | -20 | -88 | -93 | 38 | 3 | -28 | -29 | -15 |
| Profit before tax | 266 | 184 | -127 | -8 | -9 | 1 | 5 | -709 | -48 | 72 | -54 | 188 | 74 | 92 |
| Tax | -0 | 32 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 266 | 152 | -126 | -8 | -9 | 1 | 5 | -705 | -48 | 72 | -54 | 188 | 74 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.608 | 1.876 | 1.991 | 1.365 | 1.716 | 1.910 | 2.065 | 1.419 | 1.134 | 966 | 601 | 526 | 504 | 576 |
| Equity | 297 | 449 | 322 | 314 | 305 | 307 | 312 | -393 | -441 | -369 | -423 | -235 | -161 | -69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.312 | 1.428 | 1.669 | 1.051 | 1.410 | 1.603 | 1.434 | 1.812 | 1.576 | 1.335 | 1.025 | 761 | 665 | 645 |
| Total debt | 1.312 | 1.428 | 1.669 | 1.051 | 1.410 | 1.603 | 1.753 | 1.812 | 1.576 | 1.335 | 1.025 | 761 | 665 | 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
SE Management | Management | 1990 | — | — |
DR Management | Management | 1990 | — | — |
JB Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Sven Eric Jernberg | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jørgen Brangstrup | Audit | 0 companies |