| Revenue | DKK 32,3M | +23% |
| EBITDA | DKK 17,3M | +38% |
| Net profit | DKK 13,4M | +35% |
| Total assets | DKK 35,8M | +0% |
| Equity | DKK 22,3M | +2% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.438 | 17.891 | 13.550 | 15.418 | 16.702 | 17.438 | 17.381 | 19.550 | 17.597 | 16.610 | 21.656 | 22.213 | 26.170 | 32.289 |
| Staff expenses | -8.191 | -8.961 | -8.988 | -9.619 | -11.891 | -11.939 | -12.474 | -14.736 | -13.857 | -13.656 | -14.741 | -14.631 | -13.643 | -14.985 |
| EBITDA | 6.247 | 8.930 | 4.561 | 5.799 | 4.811 | 5.499 | 4.907 | 4.814 | 3.740 | 2.954 | 6.915 | 7.582 | 12.527 | 17.304 |
| Depreciation & amort. | -1.994 | -4.225 | -2.125 | -2.380 | -1.944 | -1.896 | -1.455 | -1.145 | -795 | -552 | -150 | -68 | -224 | -397 |
| EBIT | 4.253 | 4.706 | 2.436 | 3.419 | 2.867 | 3.603 | 3.452 | 3.669 | 2.944 | 2.402 | 6.765 | 7.514 | 12.303 | 16.907 |
| Net financials | -689 | -595 | -497 | -445 | -6 | -161 | 8 | -5 | -19 | -2 | -42 | 81 | 367 | 237 |
| Profit before tax | 3.564 | 4.110 | 1.939 | 2.974 | 2.861 | 3.442 | 3.459 | 3.664 | 2.926 | 2.400 | 6.723 | 7.594 | 12.670 | 17.144 |
| Tax | 888 | 987 | 507 | 705 | 627 | 792 | 756 | 819 | 633 | 528 | 1.479 | 1.672 | 2.788 | 3.774 |
| Net profit | 2.676 | 3.124 | 1.432 | 2.269 | 2.235 | 2.650 | 2.703 | 2.845 | 2.293 | 1.872 | 5.244 | 5.922 | 9.883 | 13.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.763 | 21.064 | 23.674 | 20.194 | 17.109 | 19.305 | 16.146 | 18.416 | 20.669 | 20.980 | 26.731 | 25.760 | 35.889 | 35.755 |
| Equity | 4.917 | 8.345 | 7.769 | 9.227 | 9.651 | 10.165 | 4.872 | 7.717 | 10.010 | 9.882 | 13.126 | 14.049 | 21.941 | 22.310 |
| Long-term debt | 7.570 | 5.490 | 4.051 | 3.766 | 0 | 15 | -27 | -113 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.507 | 6.904 | 11.803 | 7.131 | 7.385 | 9.125 | 11.274 | 10.699 | 10.659 | 11.097 | 13.605 | 11.711 | 13.949 | 13.445 |
| Total debt | 15.077 | 12.395 | 15.854 | 10.898 | 7.385 | 9.125 | 11.274 | 10.699 | 10.659 | 11.097 | 13.605 | 11.711 | 13.949 | 13.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
MH Management | Management | 2020 | — | — |
VR | Audit | 1997 | — | — |
BS Management | Management | 1990 | — | — |
PR Audit | Audit | 1990 | — | — |
HM Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baso Group ApS | Company | 100.0% | 100.0% | 2026 |
MARTIN HELMUTH HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
KENT HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Martin Helmuth Nielsen | Management | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Bjarne Skovgård Madsen | Management | 0 companies |
| Per Ronald Evers | Audit | 0 companies |
| Hans Møller | Management | 0 companies |
| Leif Nielsen | Chairman | 0 companies |
| Jan Juul Knudsen | Board of Directors | 0 companies |
| Kent Helmuth Nielsen | Board of Directors | 0 companies |
| Kenneth Sandfeld Hansen | Chairman | 0 companies |
| Peter Stendevad Skøtt | Board of Directors | 0 companies |
| Anne Koch | Board of Directors | 0 companies |
| Søren Birn | Board of Directors | 0 companies |
| Bjarne Poulsen | Board of Directors | 0 companies |
| Kasper Hansen | Board of Directors | 0 companies |
| Lars Overgaard Pedersen | Chairman | 0 companies |
| Ole Kastrup Bridal | Board of Directors | 0 companies |