| Revenue | DKK -43K | -56% |
| EBITDA | DKK -44K | +67% |
| Net profit | DKK 133K | -66% |
| Total assets | DKK 8,2M | -13% |
| Equity | DKK 7,9M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -69 | -124 | -80 | -83 | -95 | -81 | -103 | -80 | -13 | -99 | -43 |
| Staff expenses | -125 | -45 | -0 | -21 | -58 | -48 | -53 | -63 | -63 | -61 | -31 | -0 |
| EBITDA | -179 | -116 | -126 | -102 | -143 | -143 | -134 | -165 | -143 | -74 | -130 | -44 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -64 | -60 | -60 | -60 | -40 | -40 | -40 | -0 |
| EBIT | -189 | -126 | -136 | -112 | -207 | -203 | -194 | -225 | -183 | -114 | -170 | -44 |
| Net financials | 38 | 1.211 | 658 | 1.076 | 249 | 463 | 51 | 62 | 621 | 1.066 | 670 | 218 |
| Profit before tax | -150 | 1.084 | 523 | 964 | 42 | 261 | -143 | -164 | 438 | 952 | 500 | 174 |
| Tax | 5 | 161 | 132 | 232 | 9 | 63 | 5 | 3 | 44 | 214 | 106 | 41 |
| Net profit | -155 | 924 | 390 | 732 | 33 | 198 | -148 | -167 | 394 | 738 | 394 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.300 | 9.382 | 8.551 | 9.372 | 9.210 | 9.335 | 9.106 | 8.911 | 9.247 | 9.114 | 9.442 | 8.191 |
| Equity | 7.190 | 8.064 | 8.404 | 9.086 | 9.069 | 9.216 | 9.069 | 8.852 | 9.146 | 8.884 | 9.221 | 7.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 1.318 | 146 | 286 | 141 | 118 | 38 | 59 | 102 | 230 | 221 | 318 |
| Total debt | 110 | 1.318 | 146 | 286 | 141 | 118 | 38 | 59 | 102 | 230 | 221 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1992 | — | — |
SL Audit | Audit | 1996 | — | — |
HH Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Primdal | Audit | 0 companies |
| Stig Larsen | Audit | 0 companies |
| Henrik Hedegård Lyhne | Unofficial title | 0 companies |
| Stig Tiedemann | Chairman | 0 companies |
| John Alexander Lundberg | Board of Directors | 0 companies |
| Søren Seerup | Board of Directors | 0 companies |
| Ernst Tiedemann | Board of Directors | 0 companies |
| Ulla Bente Primdal | Board of Directors | 0 companies |
| Jette Klitz Feddersen | Chairman | 0 companies |
| Anne Mette Høeberg | Board of Directors | 0 companies |
| Nils-Jørgen Petersen | Board of Directors | 0 companies |
| Finn Sehested | Board of Directors | 0 companies |