| Revenue | DKK 450K | -39% |
| EBITDA | DKK -190K | -176% |
| Net profit | DKK -273K | -2853% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 134K | -67% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 867 | 774 | 759 | 731 | 450 |
| Staff expenses | -344 | -354 | -479 | -480 | -640 |
| EBITDA | 523 | 420 | 280 | 251 | -190 |
| Depreciation & amort. | -21 | -25 | -33 | -47 | -45 |
| EBIT | 502 | 395 | 247 | 204 | -236 |
| Net financials | -132 | -78 | -88 | -189 | -109 |
| Profit before tax | 370 | 317 | 159 | 15 | -344 |
| Tax | 50 | 68 | 35 | 5 | -71 |
| Net profit | 320 | 250 | 124 | 10 | -273 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.658 | 2.401 | 2.340 | 2.464 | 2.356 |
| Equity | 24 | 273 | 397 | 407 | 134 |
| Long-term debt | 0 | 0 | 0 | 34 | 34 |
| Short-term debt | 2.635 | 2.127 | 1.942 | 2.022 | 2.188 |
| Total debt | 2.635 | 2.127 | 1.942 | 2.056 | 2.222 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1990 – 1991 |
PS Management | Management | 1998 – 1998 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 1990 – 1999 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 1990 – 1999 | |
| Chairman | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2000 | |
| Individual | 25–33.32% | 25–33.32% | 2000 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Søndergaard Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Poul Hardy Søndergaard Petersen | Chairman | 0 companies |
| Grethe Søndergaard | Board of Directors | 0 companies |
| Poul Erik Wendelboe | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørn Abildgaard | Board of Directors | 0 companies |
| Karl Tommy William Windefeldt | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |