| Revenue | DKK -155K | -394% |
| EBITDA | DKK -155K | -394% |
| Net profit | DKK -181K | -343% |
| Total assets | DKK 78K | +77% |
| Equity | DKK -564K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -531 | -439 | -181 | -282 | -244 | -187 | -130 | -147 | 53 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | -439 | -181 | -282 | -244 | -187 | -130 | -147 | 53 | -155 |
| Depreciation & amort. | -43 | -151 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | -589 | -181 | -282 | -244 | -187 | -130 | -147 | 53 | -155 |
| Net financials | -26 | 157 | 0 | -0 | -1 | -0 | -0 | -0 | 22 | -27 |
| Profit before tax | 76 | -432 | -181 | -282 | -245 | -188 | -130 | -147 | 75 | -181 |
| Tax | -0 | -0 | -171 | -22 | -57 | -43 | -30 | -30 | -0 | -0 |
| Net profit | 76 | -432 | -10 | -261 | -187 | -144 | -100 | -118 | 75 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 400 | 383 | 275 | 225 | 116 | 57 | 55 | 44 | 78 |
| Equity | -871 | 362 | 352 | 91 | -96 | -240 | -340 | -458 | -383 | -564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.092 | 39 | 31 | 184 | 321 | 356 | 397 | 512 | 427 | 642 |
| Total debt | 2.092 | 39 | 31 | 184 | 321 | 356 | 397 | 512 | 427 | 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
GH Management | Management | 1990 | — | — |
LE Unofficial title | Unofficial title | 2023 | — | — |
GM Management | Management | 2003 | — | — |
JK Management | Management | 1990 | — | — |
PK Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| George Hans Manus | Management | 0 companies |
| Lars Eduard Klarskov Petersen | Unofficial title | 0 companies |
| George Manus | Management | 0 companies |
| Jens Kring | Management | 0 companies |
| Per Krag | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Benny Jensen | Board of Directors | 0 companies |
| John Lucas | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kent Villibald Hansen | Chairman | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Erik Nyborg | Board of Directors | 0 companies |
| Frede Mørck | Board of Directors | 0 companies |
| Flemming Johannes Rosleff | Board of Directors | 0 companies |
| Jens Aasmundtveit | Board of Directors | 0 companies |
| Anne-Marie Manus | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |