| Revenue | DKK -83K | -49% |
| EBITDA | DKK -83K | +49% |
| Net profit | DKK -100K | +15% |
| Total assets | DKK 476K | -22% |
| Equity | DKK 437K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -121 | -98 | -162 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -121 | -98 | -162 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -121 | -98 | -162 | -83 |
| Net financials | 7 | 6 | 5 | 1 |
| Profit before tax | -114 | -91 | -157 | -82 |
| Tax | -28 | -23 | -38 | 18 |
| Net profit | -85 | -69 | -118 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 796 | 694 | 607 | 476 |
| Equity | 723 | 655 | 537 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 40 | 70 | 40 |
| Total debt | 73 | 40 | 70 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
JO Unofficial title | Unofficial title | 2011 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LR Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jacob Ove Kornerup | Unofficial title | 0 companies |
| Per Kjeldsholm | Chief Executive Officer | 0 companies |
| Leif Ramtung | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jóhann Sigurjónsson | Board of Directors | 0 companies |
| Gudbjörg Edda Eggertsdóttir | Chairman | 0 companies |
| Sindri Sindrason | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Erna Kristjánsdóttir | Board of Directors | 0 companies |
| Sigurdur Gudni Jónsson | Board of Directors | 0 companies |
| Grimur Karl Sæmundsen | Board of Directors | 0 companies |
| jón Zimsen | Board of Directors | 0 companies |
| Werner Rasmusson | Board of Directors | 0 companies |
| Otto Bjørn Olafsson | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Valur Ragnarsson | Board of Directors | 0 companies |
| Vilhelm Robert Wessman | Chairman | 0 companies |