| Revenue | DKK -4K | -93% |
| EBITDA | DKK -70K | +52% |
| Net profit | DKK -114K | +53% |
| Total assets | DKK 220K | -34% |
| Equity | DKK 50K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 959 | 642 | 297 | -54 | -4 |
| Staff expenses | -859 | -715 | -361 | -93 | -66 |
| EBITDA | 99 | -73 | -64 | -147 | -70 |
| Depreciation & amort. | -20 | 26 | -4 | -96 | -44 |
| EBIT | 79 | -99 | -68 | -243 | -114 |
| Net financials | 38 | 18 | -1 | -2 | -0 |
| Profit before tax | 117 | -82 | -69 | -245 | -114 |
| Tax | 19 | -0 | -0 | -0 | -0 |
| Net profit | 98 | -82 | -69 | -245 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.229 | 785 | 619 | 332 | 220 |
| Equity | 707 | 577 | 459 | 164 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 207 | 160 | 168 | 171 |
| Total debt | 521 | 207 | 160 | 168 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Knut A Witberg | Chairman | 0 companies |
| Bjarne Larsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Per A Laugmo | Deputy Chairman | 0 companies |
| Jacob Gammeltoft | Deputy Chairman | 0 companies |
| Asbjørn Georg Dehlie | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |