| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +52% |
| Net profit | DKK -124K | -1079% |
| Total assets | DKK 18,6M | +26% |
| Equity | DKK 2,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -18 | -13 | — | -14 | -14 | -14 | -40 | -14 | -15 | -26 | -44 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -18 | -13 | -14 | -14 | -14 | -14 | -40 | -14 | -15 | -26 | -44 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -18 | -13 | -14 | -14 | -14 | -14 | -40 | -14 | -15 | -26 | -44 | -21 |
| Net financials | 27 | 262 | 3.494 | 69 | 444 | 1.061 | 211 | 828 | -1.282 | -1.109 | 279 | 57 | -103 |
| Profit before tax | 4 | 244 | 3.481 | 55 | 430 | 1.047 | 197 | 788 | -1.296 | -1.124 | 253 | 13 | -124 |
| Tax | -47 | 477 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | -232 | 3.481 | 55 | 430 | 1.047 | 197 | 788 | -1.296 | -1.124 | 253 | 13 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.248 | 12.301 | 16.045 | 16.946 | 17.635 | 18.941 | 19.448 | 20.506 | 19.405 | 18.518 | 14.132 | 14.834 | 18.618 |
| Equity | 5.078 | 4.749 | 8.127 | 8.098 | 8.402 | 9.310 | 9.406 | 10.056 | 8.567 | 7.286 | 2.532 | 2.427 | 2.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.169 | 7.551 | 7.918 | 8.848 | 9.233 | 9.630 | 10.042 | 10.450 | 10.838 | 11.232 | 11.599 | 12.407 | 16.437 |
| Total debt | 7.169 | 7.551 | 7.918 | 8.848 | 9.233 | 9.630 | 10.042 | 10.450 | 10.838 | 11.232 | 11.599 | 12.407 | 16.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅR Management | Management | 1990 | — | — |
PB Founder | Founder | 1990 | — | — |
| Audit | 1990 | — | — | |
KS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 5.0% | 2019 | |
| Individual | 0.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Rasmussen Bøgholm | Management | 0 companies |
| Preben Bang Henriksen | Founder | 0 companies |
| Revisionsfirmaet Peder Alberts en | Audit | 0 companies |
| Karsten Søndergaard | Management | 0 companies |