| Revenue | DKK 227K | -21% |
| EBITDA | DKK 227K | -21% |
| Net profit | DKK 169K | -23% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 3,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 174 | 322 | 315 | 114 | 173 | 145 | -1 | 263 | 234 | 374 | 285 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 174 | 159 | 143 | 114 | 173 | 145 | -1 | 263 | 234 | 374 | 285 | 227 |
| Depreciation & amort. | -70 | -70 | -72 | -72 | -72 | -3 | -1 | -0 | -0 | -0 | -0 | -6 | -6 |
| EBIT | 59 | 104 | 87 | 70 | 42 | 170 | 143 | -1 | 263 | 234 | 374 | 279 | 220 |
| Net financials | -109 | -95 | -134 | -123 | -22 | -82 | -38 | -47 | -36 | -4 | -7 | 2 | 1 |
| Profit before tax | -50 | 9 | -47 | -53 | 20 | 88 | 105 | -47 | 227 | 230 | 368 | 281 | 222 |
| Tax | -5 | 4 | -18 | 5 | -2 | 22 | 24 | 3 | 37 | 61 | 83 | 61 | 52 |
| Net profit | -45 | 6 | -29 | -58 | 22 | 65 | 81 | -50 | 190 | 169 | 285 | 220 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.714 | 6.735 | 6.895 | 6.766 | 4.435 | 4.183 | 4.186 | 4.268 | 4.516 | 4.713 | 5.029 | 5.327 | 5.380 |
| Equity | 2.451 | 2.456 | 2.427 | 2.369 | 2.391 | 2.457 | 2.538 | 2.488 | 2.677 | 2.846 | 3.131 | 3.351 | 3.521 |
| Long-term debt | 3.094 | 2.980 | 2.978 | 2.874 | 2.034 | 1.277 | 708 | 0 | 21 | 45 | 71 | 0 | 0 |
| Short-term debt | 169 | 1.299 | 1.489 | 1.523 | 10 | 450 | 941 | 1.780 | 1.818 | 1.822 | 1.827 | 1.976 | 1.859 |
| Total debt | 3.263 | 4.279 | 4.468 | 4.396 | 2.044 | 1.727 | 1.649 | 1.780 | 1.838 | 1.867 | 1.898 | 1.976 | 1.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
JB Management | Management | 2005 | — | — |
EH Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| John Brixen | Management | 0 companies |
| Erik Hebsgaard Munk | Audit | 0 companies |
| Niels Erik Hansen | Board of Directors | 0 companies |
| Birthe Nøhr Ivic | Board of Directors | 0 companies |
| Bent Juul Odgaard | Board of Directors | 0 companies |
| Flemming Rantil Smith | Board of Directors | 0 companies |
| Olaf Bjørnestad Graabæk | Board of Directors | 0 companies |
| Per Rønnow Kjær | Board of Directors | 0 companies |
| Peter Henri Bjerregaard | Board of Directors | 0 companies |