| Revenue | DKK 28K | +104% |
| EBITDA | DKK 28K | +104% |
| Net profit | DKK 804K | +40% |
| Total assets | DKK 6,5M | +13% |
| Equity | DKK 6,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -463 | — | 473 | 484 | 475 | 346 | 431 | 420 | 299 | 395 | 2.954 | 14 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | 0 | 473 | 484 | 475 | 346 | 431 | 420 | 299 | 395 | 2.954 | 14 | 28 |
| Depreciation & amort. | -130 | -0 | -130 | -90 | -90 | -90 | -92 | -106 | -106 | -133 | -16 | -16 | -16 |
| EBIT | -333 | 0 | 343 | 394 | 385 | 256 | 339 | 314 | 193 | 262 | 2.938 | -2 | 12 |
| Net financials | -235 | 0 | -188 | -236 | 83 | -188 | 773 | 321 | 818 | 441 | 244 | 708 | 990 |
| Profit before tax | -121 | 0 | 155 | 158 | 468 | 68 | 1.112 | 634 | 1.012 | 703 | 3.182 | 706 | 1.001 |
| Tax | -30 | -0 | 39 | 39 | 98 | 20 | 14 | 96 | 10 | 55 | 1.229 | 133 | 198 |
| Net profit | -91 | 0 | 116 | 119 | 370 | 47 | 1.098 | 539 | 1.001 | 648 | 1.953 | 574 | 804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.934 | 0 | 7.975 | 7.494 | 9.034 | 7.847 | 8.973 | 9.475 | 9.264 | 10.734 | 5.485 | 5.741 | 6.510 |
| Equity | 3.983 | 0 | 4.094 | 3.813 | 5.154 | 1.983 | 3.063 | 3.583 | 4.455 | 5.473 | 5.446 | 5.620 | 6.304 |
| Long-term debt | -2.811 | 0 | 2.581 | 2.574 | 2.435 | 4.068 | 3.862 | 3.574 | 3.328 | 3.067 | 0 | 0 | 0 |
| Short-term debt | -264 | 0 | 551 | 364 | 357 | 728 | 994 | 1.280 | 460 | 1.050 | 39 | 121 | 206 |
| Total debt | -3.076 | 0 | 3.132 | 2.938 | 2.792 | 4.796 | 4.856 | 4.854 | 3.788 | 4.117 | 39 | 121 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
| Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
Gert Skov Henriksen 2 ApS | Company | 100.0% | 100.0% | 2017 |
Gert Skov Henriksen 1 ApS | Company | 90.0% | 90.0% | 2017 |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Reg. revisor Niels Kirkegaard | Audit | 0 companies |