| Revenue | DKK 2,1M | -7% |
| EBITDA | DKK 174K | -65% |
| Net profit | DKK 82K | -72% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 2,6M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.121 | 2.938 | 2.404 | 2.298 | 2.142 |
| Staff expenses | -2.330 | -2.556 | -2.034 | -1.796 | -1.968 |
| EBITDA | 791 | 383 | 371 | 501 | 174 |
| Depreciation & amort. | -168 | -168 | -154 | -131 | -93 |
| EBIT | 623 | 215 | 217 | 371 | 81 |
| Net financials | -19 | 6 | -155 | 8 | 25 |
| Profit before tax | 604 | 221 | 62 | 379 | 106 |
| Tax | 178 | 6 | 14 | 84 | 24 |
| Net profit | 427 | 216 | 48 | 295 | 82 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.769 | 4.921 | 3.994 | 3.528 | 3.412 |
| Equity | 2.589 | 2.205 | 2.252 | 2.547 | 2.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.654 | 2.717 | 1.661 | 883 | 669 |
| Total debt | 3.654 | 2.717 | 1.661 | 883 | 669 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 1990 |
| Former (3) | ||
PB Management | Management | 1990 – 1991 |
CC Management | Management | 1990 – 1994 |
AU Audit | Audit | 1990 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Carl Christian Sørensen | Management | 0 companies |
| Axel Udesen | Audit | 0 companies |
| Lars Bruun Sørensen | Management | 0 companies |