| Revenue | DKK 1,1B | +7% |
| EBITDA | DKK 98,9M | +35% |
| Net profit | DKK 61,9M | +46% |
| Total assets | DKK 302,1M | -11% |
| Equity | DKK 108,2M | -43% |
| Employees | 234 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.492 | 365.813 | 413.384 | 454.214 | 485.150 | 522.353 | 542.201 | 754.713 | 923.612 | 943.692 | 977.047 | 1.026.777 | 1.103.293 |
| Staff expenses | -39.667 | -44.250 | -47.886 | -51.683 | -54.361 | -57.434 | -60.348 | -77.093 | -81.277 | -88.193 | -101.683 | -107.883 | -113.281 |
| EBITDA | 22.825 | 18.867 | 32.106 | 39.074 | 45.254 | 50.609 | 38.817 | 84.372 | 78.658 | 74.656 | 84.915 | 73.522 | 98.912 |
| Depreciation & amort. | -5.005 | -4.170 | -3.095 | -3.219 | -5.173 | -10.092 | -13.568 | -16.223 | -19.315 | -20.092 | -17.059 | -15.903 | -16.154 |
| EBIT | 17.820 | 14.697 | 29.011 | 35.855 | 40.080 | 40.517 | 25.249 | 68.149 | 59.343 | 54.564 | 67.855 | 57.619 | 82.758 |
| Net financials | 1.191 | 918 | 1.155 | 956 | 1.067 | 1.475 | 1.645 | -2.493 | -2.216 | -3.071 | -2.797 | -3.443 | -3.583 |
| Profit before tax | 19.011 | 15.615 | 30.166 | 36.811 | 41.147 | 41.993 | 26.895 | 65.656 | 57.127 | 51.494 | 65.058 | 54.177 | 79.175 |
| Tax | 4.628 | 3.643 | 6.832 | 8.321 | 9.053 | 9.357 | 5.941 | 14.325 | 12.745 | 11.326 | 14.190 | 11.690 | 17.292 |
| Net profit | 14.383 | 11.973 | 23.334 | 28.490 | 32.094 | 32.635 | 20.954 | 51.330 | 44.382 | 40.167 | 50.868 | 42.487 | 61.884 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87.326 | 99.663 | 105.007 | 123.277 | 165.100 | 205.945 | 175.666 | 303.555 | 314.778 | 344.534 | 304.088 | 339.942 | 302.051 |
| Equity | 51.328 | 39.245 | 35.579 | 39.068 | 56.162 | 88.797 | 59.751 | 111.059 | 155.441 | 195.609 | 147.427 | 189.892 | 108.224 |
| Long-term debt | 0 | 10.173 | 10.215 | 0 | 0 | 0 | 0 | 17.710 | 16.655 | 14.107 | 12.496 | 10.852 | 9.115 |
| Short-term debt | 34.969 | 48.684 | 55.239 | 77.496 | 99.328 | 105.479 | 104.157 | 163.148 | 131.719 | 125.039 | 134.928 | 129.716 | 176.997 |
| Total debt | 34.969 | 58.857 | 65.453 | 77.496 | 99.328 | 105.479 | 104.157 | 180.858 | 148.374 | 139.146 | 147.423 | 140.568 | 186.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Founder | Founder | 1990 | — | — |
GM Management | Management | 2002 | — | — |
FC Management | Management | 1990 | — | — |
KT Management | Management | 2017 | — | — |
AI | Founder | 1990 | — | — |
SA Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lion Danmark 2019 ApS | Company | 100.0% | 100.0% | 2021 |
LION DANMARK II ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| BANTINI TRADING ApS | Founder | 0 companies |
| Gunnar Michael Eggert Lerche | Management | 0 companies |
| Frans Carl Christian Jacobsen | Management | 0 companies |
| Kenneth Tjørnelunde Borup | Management | 0 companies |
| ALMA INVEST & CONSULTANCE ApS | Founder | 0 companies |
| SCALEX ApS | Founder | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Peter Korsholm | Chairman | 0 companies |
| Johanne Christiane Frazer Riegels | Board of Directors | 0 companies |
| Nick Jensen | Board of Directors | 0 companies |
| Mikael Konnerup | Board of Directors | 0 companies |
| Karl Skovbæch Pedersen | Board of Directors | 0 companies |
| Asbjørn Kaas Kastaniegaard | Board of Directors | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |
| Karsten Johan Busck | Board of Directors | 0 companies |
| Lars Odd Pettersen | Board of Directors | 0 companies |
| Anne Werdelin | Chairman | 0 companies |
| Paul Emil Mattebjerg Lorenzen | Board of Directors | 0 companies |
| Hans Kristian Werdelin | Board of Directors | 0 companies |
| Ole Vagner | Chairman | 0 companies |