| Revenue | DKK 44,7M | +59% |
| EBITDA | DKK 23,3M | +68% |
| Net profit | DKK 18,1M | +73% |
| Total assets | DKK 75,7M | +9% |
| Equity | DKK 50,7M | +78% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.936 | 24.919 | 28.478 | 28.169 | 44.686 |
| Staff expenses | -9.844 | -11.502 | -13.882 | -14.279 | -21.396 |
| EBITDA | 11.091 | 13.417 | 14.596 | 13.890 | 23.289 |
| Depreciation & amort. | -0 | -26 | -41 | -118 | -201 |
| EBIT | 11.091 | 13.391 | 14.555 | 13.772 | 23.088 |
| Net financials | -192 | -206 | -232 | -283 | 118 |
| Profit before tax | 10.899 | 13.185 | 14.323 | 13.489 | 23.206 |
| Tax | 2.421 | 2.927 | 3.181 | 3.022 | 5.148 |
| Net profit | 8.478 | 10.258 | 11.142 | 10.467 | 18.058 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.521 | 51.046 | 54.133 | 69.294 | 75.731 |
| Equity | 26.596 | 26.854 | 27.996 | 28.463 | 50.711 |
| Long-term debt | 432 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.493 | 24.191 | 26.114 | 40.811 | 24.993 |
| Total debt | 12.925 | 24.191 | 26.114 | 40.811 | 24.993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Management | Management | 1996 |
| Former (3) | ||
PB Management | Management | 1990 – 1992 |
RM Management | Management | 1990 – 1996 |
RE | Audit | 1990 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 15–19.99% | 2026 | |
| Company | 33.33–49.99% | 66.67–89.99% | 2026 | |
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Richard Mathias Wilhjelm | Management | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Lars Eithz Bentsen | Management | 0 companies |