| Revenue | DKK 696K | +52% |
| EBITDA | DKK 696K | +52% |
| Net profit | DKK 367K | +72% |
| Total assets | DKK 21,5M | -4% |
| Equity | DKK 11M | +4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.558 | 5.288 | 3.676 | 456 | 696 |
| Staff expenses | -5.746 | -2.817 | -60 | -3 | -0 |
| EBITDA | 3.812 | 2.471 | 3.736 | 459 | 696 |
| Depreciation & amort. | -190 | -264 | -146 | -146 | -146 |
| EBIT | 3.622 | 2.207 | 3.590 | 313 | 550 |
| Net financials | -537 | 41 | -165 | -43 | -81 |
| Profit before tax | 3.085 | 2.249 | 3.425 | 286 | 484 |
| Tax | 692 | 471 | 764 | 73 | 117 |
| Net profit | 2.394 | 1.778 | 2.661 | 213 | 367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.966 | 30.040 | 23.679 | 22.448 | 21.519 |
| Equity | 12.496 | 11.274 | 10.946 | 10.669 | 11.046 |
| Long-term debt | 9.946 | 9.296 | 8.650 | 8.002 | 7.343 |
| Short-term debt | 5.111 | 7.991 | 2.627 | 2.494 | 1.875 |
| Total debt | 15.057 | 17.287 | 11.278 | 10.496 | 9.217 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MN Management | Management | 1990 – 2000 |
GD Management | Management | 1990 – 1990 |
| Audit | 1990 – 1998 | |
FJ Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2000 – 2018 | |
| Chairman | 2000 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nielsen | Management | 0 companies |
| Georg Dedichen | Management | 0 companies |
| Statsaut. revisor Eigil Jensen | Audit | 0 companies |
| Flemming Jørgen Otzen | Management | 0 companies |
| Erik Malberg | Board of Directors | 0 companies |
| Ove Møller Nielsen | Chairman | 0 companies |
| Henrik Jørgen Schrøder | Board of Directors | 0 companies |
| Bodil Emilie Nielsen | Board of Directors | 0 companies |
| Jens Alex Jørgensen | Board of Directors | 0 companies |
| Ole Schmitto | Board of Directors | 0 companies |
| Claus Skov Madsen | Board of Directors | 0 companies |