| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +28% |
| Net profit | DKK -7K | +22% |
| Total assets | DKK 304K | -29% |
| Equity | DKK 300K | -29% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -28 | -21 | -13 | -11 | -8 | -14 | -12 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -28 | -21 | -13 | -11 | -8 | -14 | -12 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -28 | -21 | -13 | -11 | -8 | -14 | -12 | -8 | -6 |
| Net financials | 44 | 42 | 30 | 23 | 0 | 0 | 0 | 0 | -3 | -3 |
| Profit before tax | 35 | 15 | 9 | 10 | -11 | -8 | -14 | -12 | -11 | -9 |
| Tax | 10 | 5 | 2 | 2 | -2 | -2 | -3 | -3 | -2 | -2 |
| Net profit | 25 | 9 | 7 | 7 | -9 | -7 | -11 | -9 | -9 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.458 | 1.380 | 1.271 | 1.013 | 903 | 790 | 668 | 545 | 425 | 304 |
| Equity | 1.443 | 1.355 | 1.261 | 1.014 | 901 | 786 | 664 | 541 | 421 | 300 |
| Long-term debt | 8 | 7 | 1 | -5 | -2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 17 | 9 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 15 | 24 | 10 | -1 | 2 | 4 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES | Audit | 1990 | — | — |
PK Management | Management | 1990 | — | — |
OW Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sondrup Andersen | Audit | 0 companies |
| Preben Krogh Larsen | Management | 0 companies |
| Ole Wagner | Management | 0 companies |