| Revenue | DKK 2,1M | -43% |
| EBITDA | DKK 623K | -74% |
| Net profit | DKK 297K | -84% |
| Total assets | DKK 5,9M | -5% |
| Equity | DKK 3,5M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -55 | -0 | — | -1 | 233 | 402 | 336 | 178 | -21 | 1.535 | 3.726 | 2.135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -400 | -380 | -0 | -700 | -1.292 | -1.512 |
| EBITDA | -88 | -55 | -0 | -15 | -1 | 233 | 252 | -64 | -202 | -21 | 835 | 2.433 | 623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -55 | -0 | -15 | -1 | 233 | 252 | -64 | -202 | -21 | 835 | 2.433 | 623 |
| Net financials | -9 | 37 | 15 | 22 | 28 | 63 | 67 | 114 | 365 | -213 | 2 | -129 | -213 |
| Profit before tax | -97 | -18 | 14 | 7 | 26 | 295 | 319 | 50 | 162 | -234 | 838 | 2.304 | 410 |
| Tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -0 | 4 | -0 | 444 | 113 |
| Net profit | -97 | -18 | 14 | 7 | 25 | 295 | 318 | 49 | 162 | -238 | 838 | 1.860 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 153 | 179 | 188 | 228 | 657 | 846 | 904 | 1.018 | 620 | 4.313 | 6.246 | 5.902 |
| Equity | -108 | -126 | -112 | -105 | -80 | 215 | 533 | 581 | 744 | 506 | 1.344 | 3.204 | 3.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 279 | 291 | 294 | 308 | 442 | 313 | 322 | 274 | 114 | 2.969 | 3.042 | 2.401 |
| Total debt | 277 | 279 | 291 | 294 | 308 | 442 | 313 | 322 | 274 | 114 | 2.969 | 3.042 | 2.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindhard | Management | 0 companies |
| Lotte Kromann Paulsen | Board of Directors | 0 companies |