| Revenue | DKK -18K | +85% |
| EBITDA | DKK -18K | -85% |
| Net profit | DKK 973K | -62% |
| Total assets | DKK 10,4M | +8% |
| Equity | DKK 9,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -2 | -4 | -4 | -26 | -26 | -7 | -12 | -4 | -86 | -12 | -10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -18 | -4 | -4 | -26 | -26 | -7 | -12 | -4 | -86 | -12 | -10 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -18 | -4 | -4 | -26 | -26 | -7 | -12 | -4 | -86 | -12 | -10 | -18 |
| Net financials | 69 | 172 | 295 | 1.258 | 416 | 717 | 716 | 727 | 440 | 2.109 | 970 | 2.677 | 1.099 |
| Profit before tax | 0 | 154 | 291 | 1.223 | 347 | 645 | 664 | 715 | 436 | 2.024 | 958 | 2.668 | 1.081 |
| Tax | -0 | -0 | -0 | -0 | -0 | 13 | 457 | 54 | 70 | 231 | 50 | 139 | 108 |
| Net profit | 0 | 154 | 291 | 1.223 | 347 | 631 | 207 | 662 | 365 | 1.793 | 908 | 2.528 | 973 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 620 | 1.340 | 2.465 | 4.000 | 4.701 | 4.448 | 4.819 | 4.525 | 8.181 | 8.839 | 9.623 | 10.429 |
| Equity | 428 | 582 | 873 | 2.096 | 2.443 | 3.075 | 2.782 | 3.443 | 3.609 | 5.345 | 6.195 | 8.665 | 9.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 38 | 467 | 369 | 1.556 | 1.626 | 1.237 | 930 | 442 | 2.160 | 1.954 | 202 | 77 |
| Total debt | 16 | 38 | 467 | 369 | 1.556 | 1.626 | 1.237 | 930 | 442 | 2.160 | 1.954 | 202 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2001 | — | — |
LL Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Audit | 0 companies |
| Lars Lindhard | Management | 0 companies |