| Revenue | DKK 545K | -63% |
| EBITDA | DKK 545K | -62% |
| Net profit | DKK 488K | -56% |
| Total assets | DKK 5,9M | -13% |
| Equity | DKK 1,2M | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.272 | 1.405 | 1.182 | 2.345 | 1.147 | 1.614 | 3.676 | 4.751 | 3.752 | 2.330 | 2.788 | 1.501 | 1.480 | 545 |
| Staff expenses | -435 | -514 | -314 | -207 | -463 | -1.449 | -2.619 | -3.458 | -2.602 | -1.605 | -1.760 | -259 | -1 | -0 |
| EBITDA | 836 | 891 | 868 | 2.138 | 684 | 164 | 1.015 | 1.277 | 1.150 | 726 | 1.028 | 1.150 | 1.415 | 545 |
| Depreciation & amort. | -152 | -163 | -179 | -86 | 81 | 250 | -376 | -329 | -326 | -132 | -106 | -63 | -53 | -12 |
| EBIT | 684 | 728 | 689 | 2.052 | 603 | -86 | 639 | 948 | 824 | 593 | 922 | 1.087 | 1.363 | 533 |
| Net financials | -10 | 11 | 29 | 35 | 2 | 2 | 2 | 5 | 15 | 32 | 36 | 40 | 6 | 98 |
| Profit before tax | 675 | 739 | 718 | 2.087 | 606 | -83 | 641 | 953 | 839 | 625 | 958 | 1.127 | 1.420 | 631 |
| Tax | 175 | 189 | 181 | 498 | 134 | -18 | 142 | 211 | 186 | 140 | 211 | 248 | 313 | 143 |
| Net profit | 499 | 550 | 537 | 1.589 | 472 | -65 | 499 | 742 | 653 | 485 | 747 | 879 | 1.108 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.130 | 2.529 | 2.609 | 3.420 | 1.653 | 6.325 | 4.488 | 4.015 | 4.586 | 4.496 | 5.002 | 5.362 | 6.725 | 5.874 |
| Equity | 769 | 1.320 | 1.857 | 2.446 | 1.329 | 1.264 | 1.763 | 2.505 | 3.157 | 2.992 | 3.289 | 3.418 | 3.676 | 1.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 |
| Short-term debt | 1.361 | 1.209 | 752 | 941 | 324 | 5.029 | 2.713 | 1.511 | 1.429 | 1.503 | 1.713 | 1.874 | 3.049 | 4.710 |
| Total debt | 1.361 | 1.209 | 752 | 941 | 324 | 5.029 | 2.713 | 1.511 | 1.429 | 1.503 | 1.713 | 1.944 | 3.049 | 4.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 1991 | — | — |
HD Management | Management | 2015 | — | — |
LL Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANCOAT A/S | Company | 100.0% | 100.0% | 2015 |
IBSEN JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Ibsen Jensen | Management | 0 companies |
| Henrik Damm Matthiesen | Management | 0 companies |
| Lars Lindhard | Management | 0 companies |