| Revenue | DKK 81M | +11% |
| EBITDA | DKK 18M | +571% |
| Net profit | DKK 8,7M | +253% |
| Total assets | DKK 92,6M | +5% |
| Equity | DKK 39,8M | +28% |
| Employees | 106 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.668 | 37.988 | 42.326 | 38.688 | 58.481 | 54.987 | 44.897 | 75.577 | 69.336 | 56.435 | 79.895 | 80.058 | 73.019 | 80.988 |
| Staff expenses | -29.286 | -30.683 | -35.019 | -33.296 | -44.796 | -42.480 | -38.611 | -61.752 | -56.655 | -55.394 | -58.160 | -59.454 | -70.278 | -62.815 |
| EBITDA | 5.119 | 4.496 | 5.374 | 4.017 | 12.735 | 11.981 | 5.996 | 13.484 | 12.295 | 617 | 21.234 | 19.980 | 2.680 | 17.993 |
| Depreciation & amort. | -160 | -302 | -581 | -1.266 | -1.917 | -2.717 | -2.842 | -3.088 | -3.456 | -4.214 | -4.248 | -5.148 | -7.187 | -4.303 |
| EBIT | 4.959 | 4.194 | 4.793 | 2.751 | 10.819 | 9.264 | 3.154 | 10.396 | 8.839 | -3.597 | 16.985 | 14.832 | -4.507 | 13.690 |
| Net financials | 451 | -53 | 51 | -88 | -260 | -421 | -448 | -291 | -45 | -553 | -930 | -1.927 | -2.529 | -2.386 |
| Profit before tax | 5.411 | 4.141 | 4.844 | 2.663 | 10.558 | 8.843 | 2.706 | 10.105 | 8.794 | -4.149 | 16.056 | 12.905 | -7.036 | 11.304 |
| Tax | 1.354 | 1.043 | 1.191 | 618 | 2.325 | 1.963 | 599 | 2.227 | 1.939 | -916 | 3.571 | 2.860 | -1.366 | 2.608 |
| Net profit | 4.057 | 3.098 | 3.654 | 2.045 | 8.233 | 6.880 | 2.107 | 7.879 | 6.855 | -3.234 | 12.484 | 10.044 | -5.670 | 8.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.136 | 28.721 | 32.524 | 30.150 | 51.260 | 45.327 | 37.785 | 59.962 | 69.212 | 65.067 | 86.356 | 92.738 | 88.091 | 92.558 |
| Equity | 13.117 | 13.215 | 16.868 | 15.469 | 21.929 | 17.451 | 15.558 | 22.936 | 26.791 | 23.308 | 35.792 | 41.286 | 31.116 | 39.812 |
| Long-term debt | 0 | 1.115 | 2.821 | 3.028 | 6.547 | 4.996 | 4.382 | 5.600 | 9.891 | 11.480 | 10.502 | 16.654 | 25.941 | 5.661 |
| Short-term debt | 16.019 | 14.391 | 12.834 | 11.653 | 22.781 | 22.880 | 17.845 | 31.425 | 32.530 | 30.280 | 39.944 | 34.798 | 31.034 | 47.042 |
| Total debt | 16.019 | 15.506 | 15.655 | 14.681 | 29.328 | 27.876 | 22.227 | 37.026 | 42.421 | 41.759 | 50.446 | 51.452 | 56.974 | 52.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2003 | — | — |
EC Founder | Founder | 1990 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KJ Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baso Group ApS | Company | 100.0% | 100.0% | 2025 |
JAEDICKE ApS | Company | 33.3% | 33.3% | 2015 |
SJC ASSETS ApS | Company | 50.0% | 50.0% | 2017 |
Brdr. Jaedicke ApS | Company | 100.0% | 100.0% | 2022 |
EJC ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jensen | Management | 0 companies |
| Erik Christiansen | Founder | 0 companies |
| Bjarne Poulsen | Chief Executive Officer | 0 companies |
| Karin Jaedicke Christiansen | Founder | 0 companies |
| Kristian Rikardt Bendixen | Board of Directors | 0 companies |
| Kenneth Sandfeld Hansen | Chairman | 0 companies |
| Søren Jaedicke Christiansen | Board of Directors | 0 companies |
| Egon Sørensen | Board of Directors | 0 companies |
| Erik Lodberg | Chairman | 0 companies |
| Ole Kastrup Bridal | Deputy Chairman | 0 companies |
| Esben Jaedicke Christiansen | Board of Directors | 0 companies |