| Revenue | DKK 129K | +35% |
| EBITDA | DKK 59K | +137% |
| Net profit | DKK 46K | +139% |
| Total assets | DKK 281K | +19% |
| Equity | DKK 219K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 180 | 106 | 130 | 121 | 133 | 162 | 160 | 94 | 124 | 154 | 139 | 96 | 129 |
| Staff expenses | -118 | -190 | -98 | -79 | -110 | -78 | -39 | -112 | -59 | -73 | -69 | -69 | -71 | -69 |
| EBITDA | 15 | -11 | 8 | 52 | 11 | 55 | 123 | 48 | 35 | 51 | 85 | 70 | 25 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -11 | 8 | 52 | 11 | 55 | 123 | 48 | 35 | 51 | 85 | 70 | 25 | 59 |
| Net financials | -16 | -11 | -11 | -1 | -30 | -1 | -0 | -1 | -1 | -1 | -3 | -0 | -0 | -0 |
| Profit before tax | -1 | -22 | -3 | 51 | -19 | 55 | 123 | 47 | 34 | 51 | 83 | 69 | 25 | 59 |
| Tax | 1 | -4 | 0 | 13 | -4 | 13 | 28 | 11 | 8 | 12 | 18 | 16 | 6 | 13 |
| Net profit | -2 | -18 | -3 | 38 | -15 | 42 | 95 | 36 | 26 | 39 | 64 | 54 | 19 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 114 | 165 | 263 | 196 | 191 | 274 | 280 | 221 | 313 | 337 | 315 | 236 | 281 |
| Equity | -24 | -42 | -45 | -7 | -22 | 20 | 115 | 151 | 157 | 176 | 211 | 214 | 188 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 156 | 209 | 270 | 218 | 170 | 159 | 129 | 64 | 137 | 126 | 101 | 48 | 62 |
| Total debt | 138 | 156 | 209 | 270 | 218 | 170 | 159 | 129 | 64 | 137 | 126 | 101 | 48 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Aaskov | Audit | 0 companies |