| Revenue | DKK 3,3M | +46% |
| EBITDA | DKK 2,8M | +57% |
| Net profit | DKK 1,5M | +61% |
| Total assets | DKK 24,6M | +30% |
| Equity | DKK 11,8M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 298 | 301 | 946 | 1.436 | 2.014 | 2.419 | 2.281 | 2.706 | 3.281 | 2.395 | 2.270 | 3.317 |
| Staff expenses | -0 | -0 | -0 | -0 | -159 | -349 | -413 | -457 | -430 | -453 | -452 | -470 | -495 |
| EBITDA | 299 | 298 | 301 | 946 | 1.277 | 1.664 | 2.006 | 1.824 | 2.276 | 2.827 | 1.943 | 1.800 | 2.822 |
| Depreciation & amort. | 31 | -31 | -31 | -84 | -139 | -166 | -188 | -194 | -644 | -406 | -406 | -406 | -417 |
| EBIT | 269 | 267 | 270 | 862 | 1.138 | 1.498 | 1.818 | 1.630 | 1.632 | 2.421 | 1.537 | 1.393 | 2.405 |
| Net financials | -15 | -46 | -33 | -111 | -431 | -341 | -306 | -351 | -379 | -212 | -169 | -185 | -451 |
| Profit before tax | 254 | 221 | 237 | 752 | 706 | 1.157 | 1.512 | 1.279 | 1.253 | 2.209 | 1.367 | 1.208 | 1.954 |
| Tax | 71 | 63 | 65 | 196 | 186 | 291 | 374 | 330 | 431 | 574 | -170 | 266 | 434 |
| Net profit | 183 | 158 | 171 | 555 | 520 | 866 | 1.138 | 949 | 822 | 1.635 | 1.537 | 942 | 1.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.376 | 4.236 | 3.753 | 12.096 | 15.056 | 18.102 | 19.196 | 19.052 | 21.078 | 19.630 | 19.773 | 18.881 | 24.579 |
| Equity | 1.100 | 1.100 | 1.271 | 1.826 | 2.346 | 3.212 | 4.350 | 5.299 | 6.121 | 7.756 | 9.293 | 10.235 | 11.755 |
| Long-term debt | 2.386 | 2.245 | 2.078 | 6.388 | 13.449 | 1.756 | 1.589 | 1.423 | 1.254 | 1.085 | 6.635 | 6.121 | 8.353 |
| Short-term debt | 890 | 891 | 403 | 7.075 | 5.985 | 7.089 | 7.610 | 6.540 | 7.133 | 4.674 | 3.844 | 2.525 | 4.471 |
| Total debt | 3.276 | 3.136 | 2.482 | 10.270 | 12.709 | 14.889 | 14.845 | 7.963 | 14.956 | 11.874 | 10.480 | 8.646 | 12.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2014 | — | — |
SC Management | Management | 1990 | — | — |
MH Management | Management | 1990 | — | — |
| Audit | 1999 | — | — | |
PM Management | Management | 1990 | — | — |
KB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlægeholdingselskabet ML ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ro Larsen | Management | 0 companies |
| Søren Christensen | Management | 0 companies |
| Morten Hesseldal Boe | Management | 0 companies |
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Poul Martin Buus Madsen | Management | 0 companies |
| Kim Berthelsen | Management | 0 companies |
| Hugo Sisseck | Board of Directors | 0 companies |
| Carl Andreas Nielsen | Board of Directors | 0 companies |
| Signe Margrethe Thorsted Damgaard | Board of Directors | 0 companies |
| Hans Tarp | Board of Directors | 0 companies |
| Ehlert Birger Nielsen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Gunnar Lausen Bruhn | Board of Directors | 0 companies |
| Even Helge Christensen | Board of Directors | 0 companies |
| Lone Ditlev Madsen | Board of Directors | 0 companies |
| Hans Hansen Laue | Board of Directors | 0 companies |
| Søren Bonde Hartlev | Board of Directors | 0 companies |
| Knud Rostgaard Evald | Board of Directors | 0 companies |
| Birte Kirkhoff Hartlev | Board of Directors | 0 companies |
| Helga Dreehsen | Board of Directors | 0 companies |