| Revenue | DKK -112K | -225% |
| EBITDA | DKK -118K | -377% |
| Net profit | DKK -207K | -626% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | 2.935 | -60 | 191 | -226 | -113 | -109 | 113 | -0 | 906 | -52 | 583 | 90 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -73 | -72 | -66 | -13 | -6 |
| EBITDA | -171 | 2.935 | -60 | 191 | -226 | -113 | -109 | 113 | -68 | 833 | -124 | 17 | 43 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -96 | -96 | -96 | -0 | -0 | -5 |
| EBIT | -171 | 2.935 | -60 | 191 | -226 | -113 | -109 | 18 | -163 | 737 | -219 | 17 | 43 | -124 |
| Net financials | 1.616 | -880 | 312 | 2.275 | -14 | 1.167 | 91 | 153 | -23 | -2 | 37 | -6 | -3 | -84 |
| Profit before tax | 1.445 | 2.010 | 252 | 2.466 | -240 | 1.054 | -18 | 170 | -186 | 736 | -182 | 12 | 39 | -207 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.445 | 2.010 | 252 | 2.466 | -240 | 1.054 | -18 | 170 | -186 | 736 | -182 | 12 | 39 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.250 | 9.418 | 7.284 | 7.136 | 4.301 | 3.388 | 2.792 | 3.268 | 2.864 | 3.548 | 3.427 | 3.337 | 3.431 | 3.285 |
| Equity | 7.822 | 8.432 | 6.484 | 5.550 | 3.210 | 2.664 | 2.646 | 2.816 | 2.630 | 3.365 | 3.183 | 3.195 | 3.234 | 3.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 986 | 800 | 1.585 | 1.091 | 724 | 146 | 452 | 234 | 182 | 244 | 142 | 196 | 258 |
| Total debt | 429 | 986 | 800 | 1.585 | 1.091 | 724 | 146 | 452 | 234 | 182 | 244 | 142 | 196 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Audit | Audit | 1990 | — | — |
TM Management | Management | 2007 | — | — |
EW Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wanting | Audit | 0 companies |
| Torben Mauritzen | Management | 0 companies |
| Einar Wanting | Audit | 0 companies |