| Revenue | DKK -123K | -13% |
| EBITDA | DKK -1,8M | -66% |
| Net profit | DKK -2,1M | -3802% |
| Total assets | DKK 32,1M | -5% |
| Equity | DKK 19,2M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -126 | -101 | -158 | -142 | -123 |
| Staff expenses | -0 | -0 | -0 | -462 | -464 |
| EBITDA | -90 | -426 | -158 | -1.107 | -1.839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -426 | -158 | -1.107 | -1.839 |
| Net financials | 1.665 | 4.522 | -4.659 | 1.268 | -161 |
| Profit before tax | 1.575 | 4.113 | -4.817 | 161 | -2.000 |
| Tax | 41 | 987 | -1.359 | 104 | 90 |
| Net profit | 1.535 | 3.127 | -3.458 | 56 | -2.089 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.982 | 34.327 | 34.147 | 33.856 | 32.131 |
| Equity | 18.382 | 21.453 | 21.790 | 21.453 | 19.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 12.875 | 12.357 | 12.403 | 12.889 |
| Total debt | 600 | 12.875 | 12.357 | 12.403 | 12.889 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JA Management | Management | 1975 – 1992 |
AU Management | Management | 1975 – 1992 |
LM Management | Management | 1975 – 1998 |
| Audit | 1975 – 1990 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 1975 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Andersen | Management | 0 companies |
| Armin Ulrich | Management | 0 companies |
| Lisbet Munch | Management | 0 companies |
| Aage Mogens Klarskov Jeppesen | Audit | 0 companies |
| Bente Bille Hansen | Board of Directors | 0 companies |
| Bent Claus Steenstrup Pedersen | Board of Directors | 0 companies |