| Revenue | DKK 3,6M | +51% |
| EBITDA | DKK 670K | +133% |
| Net profit | DKK 504K | +193% |
| Total assets | DKK 6M | +25% |
| Equity | DKK 3,1M | +19% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.599 | 7.302 | 3.617 | 2.389 | 3.612 |
| Staff expenses | -3.209 | -3.768 | -3.062 | -2.101 | -2.942 |
| EBITDA | 1.390 | 3.534 | 556 | 288 | 670 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.390 | 3.534 | 556 | 288 | 670 |
| Net financials | -12 | -12 | -45 | -67 | -22 |
| Profit before tax | 1.378 | 3.522 | 511 | 221 | 648 |
| Tax | 305 | 778 | 114 | 49 | 145 |
| Net profit | 1.072 | 2.745 | 397 | 172 | 504 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.512 | 6.300 | 5.805 | 4.793 | 5.987 |
| Equity | 2.048 | 3.793 | 2.689 | 2.621 | 3.125 |
| Long-term debt | 524 | 558 | 114 | 36 | 143 |
| Short-term debt | 2.941 | 1.950 | 3.001 | 2.122 | 2.704 |
| Total debt | 3.464 | 2.507 | 3.115 | 2.159 | 2.847 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Management | Management | 2015 |
JR Management | Management | 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Katarina Meyer Rossing | Management | 0 companies |
| Jeanette Rossing | Management | 0 companies |
| Jacob Christian Plesner Rossing | Board of Directors | 0 companies |