| Revenue | DKK -291K | +7983% |
| EBITDA | DKK -291K | -7983% |
| Net profit | DKK -382K | -434% |
| Total assets | DKK 9M | +0% |
| Equity | DKK 312K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947 | 705 | 473 | 734 | 11 | 475 | -245 | 21 | 10 | 74 | 292 | -92 | -4 | -291 |
| Staff expenses | -198 | -248 | -325 | -314 | -432 | -871 | -771 | -63 | -30 | -10 | -17 | -3 | -0 | -0 |
| EBITDA | -684 | 457 | 149 | 421 | -421 | -396 | -1.016 | -41 | -20 | 64 | 275 | -697 | -4 | -291 |
| Depreciation & amort. | -68 | -12 | -12 | -1.144 | -45 | -49 | -75 | -85 | -85 | -85 | -82 | -24 | -0 | -0 |
| EBIT | -752 | 445 | 136 | -724 | -465 | -444 | -1.091 | -126 | -105 | -21 | 193 | -722 | -4 | -291 |
| Net financials | -263 | -374 | 240 | 807 | -195 | -193 | -234 | -245 | -228 | -255 | -208 | -1.190 | -68 | -91 |
| Profit before tax | -1.015 | 71 | 376 | 83 | -661 | -638 | -1.325 | -372 | -332 | -276 | -15 | -1.911 | -71 | -382 |
| Tax | -140 | 62 | -0 | 34 | -0 | 236 | -190 | 2 | 2 | 2 | 2 | 33 | -0 | -0 |
| Net profit | -875 | 9 | 376 | 49 | -661 | -874 | -1.135 | -374 | -334 | -278 | -17 | -1.944 | -71 | -382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.896 | 4.999 | 5.989 | 3.790 | 5.240 | 6.104 | 7.478 | 7.315 | 6.954 | 7.028 | 6.782 | 8.214 | 8.982 | 8.958 |
| Equity | -1.056 | -1.048 | 229 | 269 | 508 | 535 | 1.398 | 1.026 | 694 | 418 | 403 | 779 | 694 | 312 |
| Long-term debt | 4.257 | 3.373 | 2.427 | 593 | 1.961 | 2.205 | 2.102 | 2.943 | 2.780 | 2.881 | 2.735 | 2.677 | 2.685 | 2.594 |
| Short-term debt | 2.695 | 2.673 | 3.333 | 2.928 | 2.771 | 3.364 | 3.978 | 3.345 | 3.480 | 3.730 | 3.644 | 4.759 | 5.604 | 6.052 |
| Total debt | 6.952 | 6.047 | 5.760 | 3.520 | 4.731 | 5.569 | 6.080 | 6.289 | 6.260 | 6.610 | 6.379 | 7.436 | 8.288 | 8.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Founder | Founder | 1990 | — | — |
JA Management | Management | 1995 | — | — |
PH Management | Management | 2025 | — | — |
SH Founder | Founder | 1990 | — | — |
JD Founder | Founder | 1990 | — | — |
AH Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
LEXINGTON A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Gunner Hartvig Duelund | Founder | 0 companies |
| Jan Aage Rasmussen | Management | 0 companies |
| Poul Holmgård | Management | 0 companies |
| Stefan Hartvig Duelund | Founder | 0 companies |
| Jytte Duelund | Founder | 0 companies |
| Allan Hartvig Duelund | Founder | 0 companies |
| Aksel Blaabjerg | Board of Directors | 0 companies |
| Mette Camilla Veth | Board of Directors | 0 companies |
| Allan Winther-Rasmussen | Board of Directors | 0 companies |
| Evald Kristensen | Board of Directors | 0 companies |
| Rikke Christina Veth | Board of Directors | 0 companies |
| Helle Rasmussen | Board of Directors | 0 companies |