| Revenue | DKK 356K | +30% |
| EBITDA | DKK 178K | +109% |
| Net profit | DKK 28K | +102% |
| Total assets | DKK 4,9M | +12% |
| Equity | DKK 806K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 392 | 436 | 311 | 192 | 55 | 273 | 325 | 400 | 386 | 457 | 273 | 356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 433 | 392 | 436 | 311 | 192 | 55 | 273 | 325 | 400 | -1.114 | -1.843 | -1.927 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 433 | 392 | 436 | 311 | 192 | 55 | 273 | 325 | 400 | -1.114 | -1.843 | -1.927 | 178 |
| Net financials | -26 | -24 | -23 | -23 | -22 | -22 | -20 | -16 | -16 | -27 | -31 | -39 | -139 |
| Profit before tax | 407 | 368 | 413 | 288 | 169 | 32 | 253 | 310 | 384 | -1.140 | -1.874 | -1.965 | 39 |
| Tax | 102 | 92 | 16 | -60 | 37 | 7 | 56 | 68 | 85 | -251 | -412 | -429 | 11 |
| Net profit | 305 | 276 | 397 | 347 | 132 | 25 | 197 | 241 | 300 | -890 | -1.462 | -1.537 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.084 | 10.054 | 10.071 | 10.071 | 10.182 | 10.255 | 10.451 | 10.458 | 10.522 | 9.242 | 7.083 | 4.324 | 4.860 |
| Equity | 6.857 | 6.896 | 7.012 | 7.260 | 7.392 | 7.417 | 7.515 | 7.556 | 7.635 | 6.635 | 4.944 | 778 | 806 |
| Long-term debt | 886 | 868 | 883 | 883 | 883 | 921 | 966 | 950 | 910 | 126 | 151 | 2.532 | 2.439 |
| Short-term debt | 212 | 205 | 174 | 54 | 33 | 43 | 98 | 79 | 103 | 936 | 949 | 461 | 1.061 |
| Total debt | 1.098 | 1.073 | 1.058 | 937 | 917 | 964 | 1.063 | 1.028 | 1.013 | 1.061 | 1.100 | 2.993 | 3.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1990 | — | — |
MN Founder | Founder | 1990 | — | — |
OJ Founder | Founder | 1990 | — | — |
FK Management | Management | 2023 | — | — |
KS Founder | Founder | 1990 | — | — |
ML Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggefirmaet Severinsen ApS | Company | 50.0% | 50.0% | 2023 |
Freddy Køppen Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Leif Tingbjerg Pedersen | Founder | 0 companies |
| Mogens Norlén | Founder | 0 companies |
| Ole Jensen | Founder | 0 companies |
| Freddy Køppen | Management | 0 companies |
| Kristen Schmidt Trærup | Founder | 0 companies |
| Martin Lauritzen | Founder | 0 companies |