| Revenue | — | — |
| EBITDA | DKK -3K | +2% |
| Net profit | DKK 11K | +3% |
| Total assets | DKK 793K | +3% |
| Equity | DKK 506K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 3 | 3 | 3 | 2 | 3 | 2 | 1 | 1 | 0 | -0 | 1 | 11 | 11 |
| Profit before tax | -0 | -0 | 0 | -1 | -0 | -1 | -2 | -2 | -3 | -3 | -2 | 8 | 8 |
| Tax | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -4 |
| Net profit | 1 | 2 | 2 | 0 | 1 | 1 | -1 | -1 | -2 | -2 | -0 | 11 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 706 | 715 | 722 | 726 | 730 | 735 | 740 | 741 | 744 | 747 | 772 | 793 |
| Equity | 485 | 486 | 488 | 488 | 489 | 490 | 489 | 488 | 487 | 485 | 484 | 495 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 220 | 227 | 233 | 236 | 240 | 246 | 251 | 254 | 259 | 263 | 277 | 287 |
| Total debt | 216 | 220 | 227 | 233 | 236 | 240 | 246 | 251 | 254 | 259 | 263 | 277 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2004 | — | — |
| Audit | 1990 | — | — | |
AG Management | Management | 2004 | — | — |
IS Management | Management | 1990 | — | — |
JE | Audit | 2010 | — | — |
FL Audit | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD NYBORG A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Arne Gerlyng-Hansen | Management | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Erling Daell | Chairman | 0 companies |
| Njal Harald Praetorius Daell | Board of Directors | 0 companies |