| Revenue | DKK -616K | +2725% |
| EBITDA | DKK -616K | -1569% |
| Net profit | DKK -849K | -294% |
| Total assets | DKK 942K | -88% |
| Equity | DKK 643K | -90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.070 | 7.182 | 7.757 | 5.258 | 4.946 | 2.453 | 586 | -228 | -335 | 4.122 | -493 | -520 | -22 | -616 |
| Staff expenses | -463 | -492 | -503 | -659 | -750 | -601 | -454 | -372 | -333 | -180 | -40 | -40 | -11 | -0 |
| EBITDA | 3.590 | 3.517 | -2.366 | 2.588 | -1.855 | -836 | 124 | -608 | -686 | 3.081 | -537 | -564 | -37 | -616 |
| Depreciation & amort. | 485 | 431 | 547 | 550 | 563 | 416 | -426 | -426 | -393 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.106 | 3.087 | -2.913 | 2.038 | -2.418 | -1.252 | -302 | -1.033 | -1.079 | 3.081 | -537 | -564 | -37 | -616 |
| Net financials | 26 | 18 | -37 | -55 | -51 | -56 | -48 | -68 | -76 | -124 | -571 | 96 | 564 | -398 |
| Profit before tax | 3.053 | 3.053 | -2.949 | 1.983 | -2.469 | -1.308 | -350 | -1.101 | -1.155 | 2.958 | -1.108 | -468 | 527 | -1.013 |
| Tax | 763 | 718 | -721 | 419 | -624 | -288 | -77 | -242 | -254 | 656 | -244 | -103 | 89 | -164 |
| Net profit | 2.290 | 2.335 | -2.228 | 1.564 | -1.846 | -1.020 | -273 | -859 | -901 | 2.302 | -864 | -365 | 438 | -849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.706 | 15.032 | 11.505 | 14.053 | 10.813 | 9.224 | 9.127 | 8.189 | 7.691 | 10.288 | 6.876 | 6.441 | 7.933 | 942 |
| Equity | 8.336 | 10.672 | 8.443 | 10.008 | 8.162 | 7.142 | 6.869 | 6.010 | 5.109 | 7.411 | 6.546 | 6.181 | 6.619 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.842 | 2.606 | 2.027 | 2.786 | 2.015 | 1.735 | 1.987 | 2.151 | 2.583 | 2.452 | 148 | 180 | 1.161 | 298 |
| Total debt | 1.842 | 2.606 | 2.027 | 2.786 | 2.015 | 1.735 | 1.987 | 2.151 | 2.583 | 2.452 | 148 | 180 | 1.161 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
JK Audit | Audit | 1997 | — | — |
| Audit | 1990 | — | — | |
PH Management | Management | 1990 | — | — |
SJ Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |
| VIBORG AMTS LANDØKONOMISKE FORENING | Audit | 0 companies |
| Jan Kynde Laursen | Audit | 0 companies |
| Revisionsfirmaet Jep Lassen I/S | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Svend Jensen Vorre | Management | 0 companies |