| Revenue | DKK -1,6M | -237% |
| EBITDA | DKK -3M | -620% |
| Net profit | DKK -2,5M | -440% |
| Total assets | DKK 2,4M | -52% |
| Equity | DKK -680K | -138% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.838 | 2.522 | 2.225 | 1.148 | -1.576 |
| Staff expenses | -2.453 | -2.306 | -2.067 | -1.607 | -1.461 |
| EBITDA | 385 | 216 | 158 | -422 | -3.036 |
| Depreciation & amort. | -40 | -29 | -23 | -22 | -0 |
| EBIT | 344 | 187 | 135 | -444 | -3.036 |
| Net financials | -324 | -202 | -130 | -141 | -120 |
| Profit before tax | 20 | -15 | 6 | -585 | -3.157 |
| Tax | -46 | 1 | 2 | -128 | -689 |
| Net profit | 66 | -17 | 4 | -457 | -2.468 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 7.478 | 7.094 | 6.050 | 4.913 | 2.357 |
| Equity | 2.258 | 2.241 | 2.245 | 1.788 | -680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.220 | 4.853 | 3.805 | 3.125 | 3.036 |
| Total debt | 5.220 | 4.853 | 3.805 | 3.125 | 3.036 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HS Management | Management | 2001 – 2003 |
SA Founder | Founder | 1991 – 2021 |
NB Unofficial title | Unofficial title | 1991 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2001 – 2002 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2003 – 2020 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1991 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Strandgaard | Management | 0 companies |
| Swimtec AB | Founder | 0 companies |
| Niels-Ulrik Bugge | Unofficial title | 0 companies |
| John Louis Callesøe | Chairman | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |
| Thomas Hogaard | Board of Directors | 0 companies |
| Søren Ivan Gissel | Board of Directors | 0 companies |
| Sisse Gissel | Board of Directors | 0 companies |
| Aksel Bøegh | Board of Directors | 0 companies |
| Gunnar Lindquist | Board of Directors | 0 companies |