| Revenue | DKK 5,3M | +113% |
| EBITDA | DKK 5,3M | +113% |
| Net profit | DKK 10M | +32% |
| Total assets | DKK 45,5M | +9% |
| Equity | DKK 42,7M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.302 | 1.055 | 812 | 1.178 | 1.115 | 1.080 | 1.685 | 1.492 | 2.054 | 2.143 | 2.721 | 4.442 | 2.486 | 5.292 |
| Staff expenses | -387 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 915 | 1.055 | 812 | 1.177 | 1.115 | 1.089 | 1.685 | 1.492 | 1.977 | 2.143 | 2.721 | 4.442 | 2.486 | 5.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 915 | 1.055 | 812 | 1.177 | 1.115 | 1.089 | 1.685 | 1.492 | 1.977 | 2.143 | 2.721 | 4.442 | 2.486 | 5.292 |
| Net financials | 1.227 | 964 | 1.338 | 1.787 | 1.405 | 1.320 | 2.951 | 2.056 | 941 | 2.762 | 4.217 | 3.911 | 5.752 | 6.006 |
| Profit before tax | 2.142 | 2.019 | 2.151 | 2.964 | 2.520 | 2.409 | 4.636 | 3.549 | 2.918 | 4.904 | 6.938 | 8.352 | 8.238 | 11.298 |
| Tax | 285 | 238 | 219 | 298 | 278 | 269 | 376 | 280 | 377 | 544 | 645 | 990 | 650 | 1.265 |
| Net profit | 1.857 | 1.781 | 1.931 | 2.667 | 2.242 | 2.140 | 4.260 | 3.268 | 2.541 | 4.360 | 6.292 | 7.362 | 7.588 | 10.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.669 | 9.193 | 6.187 | 8.350 | 9.081 | 10.459 | 14.090 | 16.442 | 18.495 | 22.617 | 29.170 | 36.287 | 41.856 | 45.533 |
| Equity | 8.204 | 8.485 | 5.524 | 7.241 | 8.533 | 9.723 | 13.033 | 15.351 | 16.942 | 20.353 | 25.695 | 32.107 | 37.694 | 42.728 |
| Long-term debt | 0 | 138 | 158 | 206 | 127 | 146 | 226 | 215 | 366 | 1.677 | 1.720 | 2.133 | 1.555 | 1.894 |
| Short-term debt | 465 | 569 | 505 | 903 | 421 | 590 | 831 | 875 | 1.187 | 588 | 1.755 | 2.047 | 2.607 | 911 |
| Total debt | 465 | 708 | 663 | 1.109 | 548 | 736 | 1.057 | 1.090 | 1.553 | 2.265 | 3.475 | 4.180 | 4.161 | 2.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Skjoldager | Founder | 0 companies |
| Jytte Cathrine Jørgensen | Board of Directors | 0 companies |
| Svend Aage Jørgensen | Board of Directors | 0 companies |
| Rikke Rydell-Wehlenfeld | Board of Directors | 0 companies |
| Lars Odd Pettersen | Board of Directors | 0 companies |
| Jill Lydorf Østergaard | Board of Directors | 0 companies |