| Revenue | DKK 16,9M | +6% |
| EBITDA | DKK 5,5M | +18% |
| Net profit | DKK 3,6M | +20% |
| Total assets | DKK 26,7M | +2% |
| Equity | DKK 13,6M | +13% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.816 | 3.012 | 3.856 | 4.681 | — | 5.961 | 7.639 | 7.777 | 8.942 | 15.013 | 14.870 | 15.456 | 15.931 | 16.874 |
| Staff expenses | -2.247 | -2.546 | -2.802 | -3.178 | -3.261 | -4.179 | -4.749 | -5.886 | -7.472 | -8.934 | -10.408 | -11.050 | -11.283 | -11.395 |
| EBITDA | 569 | 467 | 1.054 | 1.503 | 898 | 1.782 | 2.890 | 1.890 | 1.470 | 6.079 | 4.462 | 4.406 | 4.648 | 5.479 |
| Depreciation & amort. | -134 | -161 | -171 | -181 | -167 | -304 | -366 | -396 | -663 | -464 | -418 | -533 | -583 | -610 |
| EBIT | 435 | 305 | 883 | 1.322 | 731 | 1.478 | 2.525 | 1.494 | 807 | 5.615 | 4.044 | 3.873 | 4.065 | 4.870 |
| Net financials | -201 | -246 | -170 | -119 | -135 | -107 | -102 | -80 | -83 | 6 | -93 | -242 | -242 | -258 |
| Profit before tax | 234 | 59 | 713 | 1.203 | 596 | 1.371 | 2.422 | 1.414 | 724 | 5.621 | 3.950 | 3.630 | 3.823 | 4.611 |
| Tax | 60 | 22 | 204 | 283 | 148 | 301 | 537 | 327 | 164 | 1.240 | 873 | 805 | 842 | 1.027 |
| Net profit | 174 | 37 | 509 | 920 | 448 | 1.071 | 1.886 | 1.087 | 560 | 4.381 | 3.077 | 2.825 | 2.980 | 3.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.127 | 7.177 | 8.097 | 8.406 | 8.227 | 11.408 | 14.115 | 17.576 | 18.078 | 26.030 | 25.607 | 25.196 | 26.274 | 26.699 |
| Equity | 2.033 | 2.070 | 2.579 | 3.499 | 3.947 | 5.018 | 4.403 | 5.491 | 5.751 | 7.632 | 7.709 | 9.534 | 12.014 | 13.599 |
| Long-term debt | 581 | 252 | 0 | 0 | 909 | 812 | 726 | 635 | 365 | 0 | 1.593 | 1.641 | 1.451 | 1.354 |
| Short-term debt | 4.512 | 4.855 | 5.518 | 4.907 | 4.281 | 6.265 | 9.543 | 11.936 | 11.869 | 18.287 | 16.073 | 13.745 | 12.478 | 11.393 |
| Total debt | 5.093 | 5.107 | 5.518 | 4.907 | 4.281 | 6.265 | 9.543 | 11.936 | 12.234 | 18.287 | 17.666 | 15.386 | 13.929 | 12.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 1990 | — | — |
GS Management | Management | 1990 | — | — |
LB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af 28. oktober 2015 ApS | Company | 90.0% | 100.0% | 2021 |
Jusjong Svejstrup Holding ApS | Company | 5.0% | 0.0% | 2021 |
HOLDINGSELSKABET ASMUSGÅRD ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Møller | Founder | 0 companies |
| Gunnar Steen Jakobsen | Management | 0 companies |
| Lars Bo Guldhammer Henriksen | Management | 0 companies |
| Martin Kofoed Lundgaard | Chairman | 0 companies |
| Birthe Rasmussen | Board of Directors | 0 companies |
| Kirsten Overgaard Hjortholm Olsen | Board of Directors | 0 companies |
| Frank Uhrenholt | Board of Directors | 0 companies |
| Arne Fusager Rasmussen | Board of Directors | 0 companies |
| Uffe Uhrenholt | Board of Directors | 0 companies |