| Revenue | DKK 886K | -20% |
| EBITDA | DKK 886K | +16% |
| Net profit | DKK 638K | -26% |
| Total assets | DKK 7M | +29% |
| Equity | DKK 4,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 1.245 | 756 | 110 | 765 | 1.482 | 1.107 | 886 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 445 | 1.245 | 756 | 1.172 | 756 | 110 | 765 | 886 |
| Depreciation & amort. | -50 | -73 | -0 | -0 | -0 | -0 | -0 | -65 |
| EBIT | 395 | 1.172 | 756 | 1.172 | 756 | 110 | 765 | 821 |
| Net financials | 47 | 18 | 12 | 5 | -1 | 0 | -3 | -3 |
| Profit before tax | 442 | 1.190 | 768 | 115 | 764 | 1.482 | 1.104 | 817 |
| Tax | 113 | 299 | 190 | 27 | 168 | 326 | 243 | 180 |
| Net profit | 329 | 891 | 578 | 88 | 596 | 1.156 | 861 | 638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.042 | 5.366 | 4.766 | 5.674 | 5.329 | 4.406 | 5.404 | 6.985 |
| Equity | 3.351 | 4.242 | 2.820 | 2.908 | 3.504 | 3.659 | 4.520 | 4.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 |
| Short-term debt | 3.683 | 1.125 | 1.947 | 2.766 | 1.826 | 746 | 883 | 2.647 |
| Total debt | 3.683 | 1.125 | 1.947 | 2.766 | 1.826 | 746 | 883 | 2.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EK Management | Management | 2002 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HI Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Four Design Group Limited ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Juhl Thomsen | Chief Executive Officer | 0 companies |
| Ervin Keldorff | Management | 0 companies |
| Stephen Alan Thomas | Chief Executive Officer | 0 companies |
| Henrik Iversen | Audit | 0 companies |
| Henning Dahl | Board of Directors | 0 companies |
| Peter Gudemoos Jørgensen | Board of Directors | 0 companies |
| Alistair Storrar Gough | Chairman | 0 companies |
| Christian Julin Markenfeldt | Board of Directors | 0 companies |
| Leif Buk Kristensen | Board of Directors | 0 companies |
| Sven-Ole Skouboe | Chairman | 0 companies |
| Olav Birkemose | Board of Directors | 0 companies |
| Henning Birkemose | Board of Directors | 0 companies |