| Revenue | DKK 19,1M | +8% |
| EBITDA | DKK 3,3M | +1% |
| Net profit | DKK 342K | -61% |
| Total assets | DKK 39,6M | +8% |
| Equity | DKK 4,9M | +7% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.123 | 7.048 | 10.304 | 2.570 | 2.302 | 10.309 | 11.455 | 12.689 | 13.887 | 20.132 | 21.475 | 14.881 | 17.650 | 19.142 |
| Staff expenses | -3.609 | -4.854 | -5.515 | -3.122 | -5.934 | -10.986 | -9.654 | -10.854 | -11.358 | -15.420 | -17.768 | -16.776 | -14.400 | -15.869 |
| EBITDA | 1.514 | 2.193 | 4.789 | -552 | -3.632 | -678 | 1.801 | 1.835 | 2.530 | 4.712 | 3.708 | -1.895 | 3.250 | 3.273 |
| Depreciation & amort. | -610 | -779 | -1.057 | -676 | -579 | -841 | -810 | -842 | -687 | -576 | -625 | -753 | -830 | -1.126 |
| EBIT | 904 | 1.414 | 3.732 | -1.228 | -4.211 | -1.519 | 992 | 993 | 1.842 | 4.136 | 3.083 | -2.648 | 2.420 | 2.147 |
| Net financials | -183 | 654 | 1.378 | -322 | 896 | -630 | -327 | -678 | -677 | -397 | -534 | -1.223 | -1.245 | -1.646 |
| Profit before tax | 721 | 2.068 | 5.110 | -1.590 | -3.315 | -2.149 | 665 | 315 | 1.165 | 3.740 | 2.549 | -3.872 | 1.175 | 501 |
| Tax | 101 | 256 | 873 | -322 | -610 | -502 | 155 | 140 | 294 | 852 | 593 | -817 | 307 | 159 |
| Net profit | 620 | 1.812 | 4.237 | -1.268 | -2.704 | -1.647 | 510 | 175 | 872 | 2.888 | 1.956 | -3.055 | 867 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.004 | 20.303 | 20.360 | 15.903 | 14.061 | 17.165 | 22.815 | 23.291 | 27.431 | 34.185 | 30.734 | 28.510 | 36.643 | 39.580 |
| Equity | 2.295 | 3.812 | 7.737 | 3.832 | 1.128 | -519 | 1.391 | 3.566 | 4.438 | 7.326 | 6.757 | 3.702 | 4.569 | 4.911 |
| Long-term debt | 2.785 | 1.942 | 1.440 | 990 | 495 | 0 | 2.000 | 313 | 854 | 703 | 719 | 751 | 773 | 804 |
| Short-term debt | 9.795 | 14.424 | 11.072 | 10.979 | 12.322 | 17.684 | 19.424 | 19.412 | 22.140 | 26.065 | 22.795 | 24.057 | 31.301 | 33.752 |
| Total debt | 12.580 | 16.366 | 12.512 | 11.969 | 12.817 | 17.684 | 21.424 | 19.725 | 22.993 | 26.768 | 23.514 | 24.809 | 32.074 | 34.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MF Management | Management | 2016 | — | — |
OW Management | Management | 1990 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJER INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bay Christensen | Chief Executive Officer | 0 companies |
| Michael Friis Glibstrup | Management | 0 companies |
| Ole Wagner | Management | 0 companies |
| Kristina Lee Preuss Holmgren | Chief Executive Officer | 0 companies |
| Claus Jessen Ejlertsen | Board of Directors | 0 companies |
| Jens Kousholt Højer | Chairman | 0 companies |
| Lillian Højer | Board of Directors | 0 companies |
| Peter Børresen | Chairman | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Bruno Birk Hansen | Board of Directors | 0 companies |
| Henrik Lehm | Board of Directors | 0 companies |
| Poul Ingemann Knudsgaard | Board of Directors | 0 companies |
| Christian Roslev | Board of Directors | 0 companies |
| Arne Villy Zimmer | Board of Directors | 0 companies |
| Per Christensen | Chairman | 0 companies |
| Peter Sloth Vagner Karlsen | Board of Directors | 0 companies |
| Niels Rank Johannesen | Chairman | 0 companies |