| Revenue | DKK 1,6M | +19% |
| EBITDA | DKK -1,2M | -11% |
| Net profit | DKK -1,1M | -33% |
| Total assets | DKK 3,6M | +9% |
| Equity | DKK 64K | -94% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.788 | 4.032 | 4.392 | 1.325 | 1.577 |
| Staff expenses | -3.561 | -3.148 | -3.219 | -2.379 | -2.745 |
| EBITDA | 227 | 884 | 1.172 | -1.054 | -1.168 |
| Depreciation & amort. | -13 | -13 | -31 | -3 | -121 |
| EBIT | 214 | 871 | 1.142 | -1.057 | -1.288 |
| Net financials | -11 | -12 | -5 | -29 | -109 |
| Profit before tax | 204 | 859 | 1.137 | -1.085 | -1.397 |
| Tax | 52 | 215 | 280 | -253 | -294 |
| Net profit | 152 | 644 | 857 | -832 | -1.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.194 | 8.969 | 6.712 | 3.260 | 3.555 |
| Equity | 1.152 | 1.796 | 2.653 | 1.168 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.036 | 7.170 | 4.059 | 2.093 | 3.491 |
| Total debt | 3.036 | 7.170 | 4.059 | 2.093 | 3.491 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NB Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
JK Management | Management | 2011 – 2016 |
MF Management | Management | 2016 – 2017 |
OW Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 1999 – 2002 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1997 – 1999 | |
| Chairman | 2011 – 2017 | |
| Chairman | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bay Christensen | Chief Executive Officer | 0 companies |
| Jens Kousholt Højer | Management | 0 companies |
| Michael Friis Glibstrup | Management | 0 companies |
| Ole Wagner | Management | 0 companies |
| Claus Jessen Ejlertsen | Board of Directors | 0 companies |
| Lillian Højer | Board of Directors | 0 companies |
| Peter Børresen | Chairman | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Bruno Birk Hansen | Board of Directors | 0 companies |
| Henrik Lehm | Board of Directors | 0 companies |
| Poul Ingemann Knudsgaard | Board of Directors | 0 companies |
| Arne Villy Zimmer | Board of Directors | 0 companies |
| Per Christensen | Chairman | 0 companies |
| Niels Rank Johannesen | Chairman | 0 companies |