| Revenue | DKK 105K | -30% |
| EBITDA | DKK 73K | -36% |
| Net profit | DKK 70K | -37% |
| Total assets | DKK 513K | -3% |
| Equity | DKK 226K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -247 | 278 | 418 | 420 | 211 | 228 | 97 | 62 | 122 | 151 | 105 |
| Staff expenses | -298 | -282 | -358 | -394 | -382 | -308 | -217 | -182 | -82 | -36 | -32 |
| EBITDA | 79 | -4 | 60 | 26 | -170 | -80 | -120 | -121 | 40 | 115 | 73 |
| Depreciation & amort. | -14 | -33 | -86 | -13 | -13 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -37 | -26 | 13 | -184 | -89 | -120 | -121 | 40 | 115 | 73 |
| Net financials | -19 | 0 | 1 | -2 | -3 | -3 | -0 | -2 | -3 | -3 | -4 |
| Profit before tax | 62 | -37 | -25 | 11 | -187 | -91 | -121 | -122 | 37 | 112 | 70 |
| Tax | 13 | -6 | -5 | 3 | 23 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | -31 | -20 | 7 | -210 | -91 | -121 | -122 | 37 | 112 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 660 | 0 | 0 | 688 | 565 | 441 | 329 | 474 | 527 | 513 |
| Equity | 595 | 563 | 0 | 0 | 341 | 250 | 129 | 7 | 44 | 156 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -115 | 97 | 0 | 0 | 347 | 315 | 311 | 322 | 430 | 371 | 287 |
| Total debt | -115 | 97 | 0 | 0 | 347 | 315 | 311 | 322 | 430 | 371 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1990 | — | — |
BA Audit | Audit | 1997 | — | — |
RR Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Bent Arne Pedersen | Audit | 0 companies |
| RR Revision | Audit | 0 companies |