| Revenue | DKK 65K | -69% |
| EBITDA | DKK -207K | -224% |
| Net profit | DKK 14K | +127% |
| Total assets | DKK 636K | +7% |
| Equity | DKK -1,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -539 | -183 | 114 | 122 | 213 | 65 |
| Staff expenses | -415 | -361 | -357 | -300 | -277 | -273 |
| EBITDA | -954 | -544 | -242 | -178 | -64 | -207 |
| Depreciation & amort. | -54 | -47 | -30 | -10 | -0 | -0 |
| EBIT | -1.008 | -590 | -272 | -188 | -64 | -207 |
| Net financials | -98 | -129 | 38 | 0 | -0 | -0 |
| Profit before tax | -1.106 | -719 | -235 | -188 | -64 | -207 |
| Tax | -75 | -165 | -66 | -40 | -13 | -221 |
| Net profit | -1.032 | -555 | -169 | -148 | -51 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.483 | 980 | 800 | 675 | 596 | 636 |
| Equity | -412 | -967 | -1.135 | -1.283 | -1.335 | -1.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.895 | 1.947 | 1.936 | 1.959 | 1.930 | 1.957 |
| Total debt | 1.895 | 1.947 | 1.936 | 1.959 | 1.930 | 1.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1991 | — | — |
RT | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørren Lindhardt Albrektsen | Management | 0 companies |
| Rud Torben Christiansen | Audit | 0 companies |
| Ulla Wiese Albrektsen | Board of Directors | 0 companies |
| Pernille Lindhardt Helsø | Chairman | 0 companies |
| Connie Grethe Albrektsen | Chairman | 0 companies |
| Christian Stendevad | Board of Directors | 0 companies |
| Tage Winther Nielsen | Board of Directors | 0 companies |
| John Birger Metzsch | Board of Directors | 0 companies |