| Revenue | DKK -46K | -40% |
| EBITDA | DKK -166K | +15% |
| Net profit | DKK 360K | +12% |
| Total assets | DKK 10,6M | -4% |
| Equity | DKK 10,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -54 | -51 | -51 | -59 | -71 | -79 | -79 | -64 | -57 | -55 | -65 | -77 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -120 | -120 |
| EBITDA | -53 | -54 | -51 | -51 | -59 | -71 | -79 | -79 | -64 | -57 | -55 | -85 | -197 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -3 | -0 | -0 |
| EBIT | -53 | -54 | -51 | -51 | -59 | -71 | -79 | -79 | -66 | -63 | -61 | -88 | -197 | -166 |
| Net financials | 651 | 1.300 | 232 | 77 | 479 | 861 | -765 | 1.597 | 1.162 | 2.574 | -2.185 | 1.318 | 520 | 526 |
| Profit before tax | 598 | 1.256 | 181 | 26 | 420 | 790 | -844 | 1.519 | 1.095 | 2.511 | -2.246 | 1.229 | 323 | 360 |
| Tax | 10 | 14 | 15 | 0 | -0 | 51 | -0 | 149 | 242 | 555 | -1 | -0 | 1 | -0 |
| Net profit | 588 | 1.242 | 166 | 26 | 420 | 739 | -844 | 1.370 | 853 | 1.956 | -2.245 | 1.230 | 322 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.726 | 13.872 | 13.637 | 13.263 | 13.153 | 12.923 | 11.548 | 12.653 | 12.655 | 14.179 | 11.106 | 11.745 | 11.062 | 10.620 |
| Equity | 12.676 | 13.822 | 13.587 | 13.213 | 13.133 | 12.873 | 11.528 | 12.498 | 12.351 | 13.507 | 10.762 | 11.692 | 11.014 | 10.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 50 | 50 | 50 | 20 | 51 | 20 | 154 | 304 | 672 | 344 | 52 | 48 | 246 |
| Total debt | 50 | 50 | 50 | 50 | 20 | 51 | 20 | 154 | 304 | 672 | 344 | 52 | 48 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1990 | — | — |
NB Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jorn Boye | Founder | 0 companies |
| Niels-Jørgen Bertelsen | Founder | 0 companies |
| Allan Bertelsen | Chairman | 0 companies |
| Jesper Møller Christensen | Board of Directors | 0 companies |